BOLIGSAMEIET SOLSTRAND PANORAMA

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

17,95 %

Current Ratio

6,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 485 000	1 473 000	1 418 000	576 000
Net Income	219 000	217 000	467 000	317 000
Total Assets	1 405 000	1 240 000	937 000	708 000
Total Equity	1 220 000	1 001 000	784 000	317 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 485 000	1 473 000	1 418 000	576 000
Expenditure	1 281 000	1 259 000	952 000	261 000
Operating Profit	204 000	214 000	466 000	316 000
Financial Income	15 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	2 000	1 000	1 000
Earnings Before Tax	204 000	214 000	466 000	316 000
Tax	0	0	0	0
Net Income	219 000	217 000	467 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	125 000	50 000	0
Total Current Assets	1 204 000	1 114 000	887 000	708 000
Total Assets	1 405 000	1 240 000	937 000	708 000
Total Retained Equity	1 001 000	784 000	317 000	0
Total Equity	1 220 000	1 001 000	784 000	317 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	239 000	153 000	392 000
Total Equity and Debt	1 405 000	1 240 000	937 000	708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 485 000	1 473 000	1 418 000	576 000
Revenue	1 485 000	1 473 000	1 418 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	81 000	52 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 281 000	1 259 000	952 000	261 000
Operating Profit	204 000	214 000	466 000	316 000
Financial Income	15 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	219 000	217 000	467 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	201 000	125 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	958 000	885 000	645 000	507 000
Total Current Assets	1 204 000	1 114 000	887 000	708 000
Total Assets	1 405 000	1 240 000	937 000	708 000
Total Equity	1 220 000	1 001 000	784 000	317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	182 000	235 000	145 000	247 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	7 000	145 000
Total Current Debt	185 000	239 000	153 000	392 000
Total Equity and Debt	1 405 000	1 240 000	937 000	708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,95 %	21,68 %	59,57 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,74 %	14,53 %	32,86 %	54,86 %
Current Ratio	6,51	4,66	5,8	1,81
Quick Ratio	6,51	4,66	5,8	1,81
Equity Ratio	0,87	0,81	0,84	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table