company

BDK BOLIG AS

0260 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

463,16 %

Current Ratio

3

Debt-to-Equity Ratio

−67,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 961 000	20 674 000	48 155 000	0
Net Income	−10 963 000	1 642 000	3 030 000	−70 000
Total Assets	181 921 000	73 046 000	74 573 000	21 223 000
Total Equity	−2 367 000	8 596 000	6 954 000	5 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 961 000	20 674 000	48 155 000	0
Expenditure	42 618 000	17 179 000	45 037 000	37 000
Operating Profit	−10 656 000	3 495 000	3 118 000	−37 000
Financial Income	387 000	0	1 001 000	0
Financial Costs	3 786 000	1 249 000	235 000	55 000
Financial Balance	−3 399 000	−1 249 000	766 000	−55 000
Earnings Before Tax	−14 055 000	2 246 000	3 884 000	−92 000
Tax	−3 092 000	604 000	855 000	−21 000
Net Income	−10 963 000	1 642 000	3 030 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 108 000	394 000	0	21 000
Total Current Assets	75 813 000	72 652 000	74 573 000	21 202 000
Total Assets	181 921 000	73 046 000	74 573 000	21 223 000
Total Retained Equity	−5 367 000	2 671 000	1 030 000	0
Total Equity	−2 367 000	8 596 000	6 954 000	5 924 000
Total Long-Term Debt	159 042 000	62 630 000	47 623 000	15 299 000
Total Current Debt	25 246 000	1 820 000	19 995 000	0
Total Equity and Debt	181 921 000	73 046 000	74 573 000	21 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 961 000	20 674 000	48 155 000	0
Other Income	0	0	0	0
Revenue	31 961 000	20 674 000	48 155 000	0
Cost of Goods Sold	42 225 000	16 958 000	44 382 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 618 000	17 179 000	45 037 000	37 000
Operating Profit	−10 656 000	3 495 000	3 118 000	−37 000
Financial Income	387 000	0	1 001 000	0
Financial Costs	3 786 000	1 249 000	235 000	55 000
Financial Balance	−3 399 000	−1 249 000	766 000	−55 000
Dividends	0	0	2 000 000	0
Net Income	−10 963 000	1 642 000	3 030 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 488 000	0	0	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	103 620 000	394 000	0	0
Total Fixed Assets	106 108 000	394 000	0	21 000
Stock	23 095 000	28 134 000	26 293 000	19 275 000
Total Investments	0	0	0	0
Cash, Bank	41 000	321 000	0	1 927 000
Total Current Assets	75 813 000	72 652 000	74 573 000	21 202 000
Total Assets	181 921 000	73 046 000	74 573 000	21 223 000
Total Equity	−2 367 000	8 596 000	6 954 000	5 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	159 042 000	62 630 000	47 623 000	15 299 000
Creditors	11 542 000	517 000	3 071 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	0
Other Current Debt	13 704 000	1 303 000	13 785 000	0
Total Current Debt	25 246 000	1 820 000	19 995 000	0
Total Equity and Debt	181 921 000	73 046 000	74 573 000	21 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	463,16 %	19,1 %	43,57 %	−1,18 %
Debt-to-Equity Ratio	−67,19	7,29	6,85	2,58
Operating Profit Margin	−33,34 %	16,91 %	6,47 %	-
Current Ratio	3	39,92	3,73	-
Quick Ratio	35,25	−2,76	−11,84	−1,1
Equity Ratio	−0,01	0,12	0,09	0,28
Gross Profit Margin	−32,11 %	17,97 %	7,84 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English