SKOMEDAL EIENDOM AS

4737 HORNNES

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,85

Debt-to-Equity Ratio

7,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	188 000	94 000	0
Net Income	0	0	0	−7 000
Total Assets	364 000	347 000	70 000	23 000
Total Equity	19 000	19 000	23 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	188 000	94 000	0
Expenditure	166 000	188 000	94 000	7 000
Operating Profit	9 000	0	0	−7 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Earnings Before Tax	0	0	0	−7 000
Tax	0	0	0	0
Net Income	0	0	0	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	309 000	0	0
Total Current Assets	364 000	38 000	70 000	23 000
Total Assets	364 000	347 000	70 000	23 000
Total Retained Equity	−11 000	−11 000	−7 000	−7 000
Total Equity	19 000	19 000	23 000	23 000
Total Long-Term Debt	147 000	186 000	0	0
Total Current Debt	197 000	142 000	47 000	0
Total Equity and Debt	364 000	347 000	70 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	175 000	188 000	94 000	0
Other Income	0	0	0	0
Revenue	175 000	188 000	94 000	0
Cost of Goods Sold	106 000	91 000	47 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	188 000	94 000	7 000
Operating Profit	9 000	0	0	−7 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	309 000	0	0
Total Fixed Assets	0	309 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	517 000	38 000	70 000	23 000
Total Current Assets	364 000	38 000	70 000	23 000
Total Assets	364 000	347 000	70 000	23 000
Total Equity	19 000	19 000	23 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	147 000	186 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	197 000	142 000	47 000	0
Total Current Debt	197 000	142 000	47 000	0
Total Equity and Debt	364 000	347 000	70 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−30,43 %
Debt-to-Equity Ratio	7,74	9,79	0	0
Operating Profit Margin	5,14 %	0 %	0 %	-
Current Ratio	1,85	0,27	1,49	-
Quick Ratio	1,85	0,27	1,49	-
Equity Ratio	0,05	0,05	0,33	1
Gross Profit Margin	39,43 %	51,6 %	50 %	-