FINNBERGÅSEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

14,46 %

Current Ratio

9,64

Debt-to-Equity Ratio

3,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 910 000	15 487 000	5 093 000	1 188 000
Net Income	2 597 000	12 983 000	2 018 000	128 000
Total Assets	79 654 000	79 062 000	81 442 000	79 475 000
Total Equity	17 966 000	15 369 000	2 386 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 910 000	15 487 000	5 093 000	1 188 000
Expenditure	2 215 000	1 618 000	1 400 000	802 000
Operating Profit	3 695 000	13 870 000	3 692 000	386 000
Financial Income	1 000	0	0	0
Financial Costs	1 098 000	887 000	1 674 000	222 000
Financial Balance	−1 097 000	−887 000	−1 674 000	−222 000
Earnings Before Tax	2 597 000	12 983 000	2 018 000	164 000
Tax	0	0	0	36 000
Net Income	2 597 000	12 983 000	2 018 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 737 000	78 686 000	78 686 000	78 686 000
Total Current Assets	916 000	377 000	2 756 000	789 000
Total Assets	79 654 000	79 062 000	81 442 000	79 475 000
Total Retained Equity	17 726 000	15 129 000	2 146 000	128 000
Total Equity	17 966 000	15 369 000	2 386 000	368 000
Total Long-Term Debt	61 592 000	63 671 000	76 635 000	69 625 000
Total Current Debt	95 000	23 000	2 421 000	9 482 000
Total Equity and Debt	79 654 000	79 062 000	81 442 000	79 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 910 000	15 487 000	5 093 000	1 188 000
Revenue	5 910 000	15 487 000	5 093 000	1 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 215 000	1 618 000	1 400 000	802 000
Operating Profit	3 695 000	13 870 000	3 692 000	386 000
Financial Income	1 000	0	0	0
Financial Costs	1 098 000	887 000	1 674 000	222 000
Financial Balance	−1 097 000	−887 000	−1 674 000	−222 000
Dividends	0	0	0	0
Net Income	2 597 000	12 983 000	2 018 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 686 000	78 686 000	78 686 000	78 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	78 686 000	78 686 000	78 686 000	78 686 000
Total Fiancial Fixed Assets	52 000	0	0	0
Total Fixed Assets	78 737 000	78 686 000	78 686 000	78 686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	168 000	1 285 000	240 000
Total Current Assets	916 000	377 000	2 756 000	789 000
Total Assets	79 654 000	79 062 000	81 442 000	79 475 000
Total Equity	17 966 000	15 369 000	2 386 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 592 000	63 671 000	76 635 000	69 625 000
Creditors	75 000	11 000	762 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	1 654 000	7 615 000
Total Current Debt	95 000	23 000	2 421 000	9 482 000
Total Equity and Debt	79 654 000	79 062 000	81 442 000	79 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,46 %	84,48 %	84,58 %	34,78 %
Debt-to-Equity Ratio	3,43	4,14	32,12	189,2
Operating Profit Margin	62,52 %	89,56 %	72,49 %	32,49 %
Current Ratio	9,64	16,39	1,14	0,08
Quick Ratio	9,64	16,39	1,14	0,08
Equity Ratio	0,23	0,19	0,03	0
Gross Profit Margin	100 %	100 %	100 %	100 %