GLOCAL VIEW HOLDING AS

2013 SKJETTEN

Finances

Return on Equity

14,29 %

Current Ratio

Debt-to-Equity Ratio

183,71

Key figures (NOK)	2021	2020	2019
Revenue	0	0	0
Net Income	2 000	−3 000	−2 000
Total Assets	2 587 000	1 154 000	357 000
Total Equity	14 000	20 000	23 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	−2 000	3 000	2 000
Operating Profit	2 000	−3 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	2 000	−3 000	−2 000
Tax	0	0	0
Net Income	2 000	−3 000	−2 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	2 588 000	30 000	30 000
Total Current Assets	0	1 124 000	327 000
Total Assets	2 587 000	1 154 000	357 000
Total Retained Equity	−10 000	−5 000	−2 000
Total Equity	14 000	20 000	23 000
Total Long-Term Debt	2 572 000	1 134 000	334 000
Total Current Debt	1 000	0	0
Total Equity and Debt	2 587 000	1 154 000	357 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−2 000	3 000	2 000
Operating Profit	2 000	−3 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 000	−3 000	−2 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 588 000	30 000	30 000
Total Fixed Assets	2 588 000	30 000	30 000
Stock	0	0	0
Total Investments	0	1 099 000	304 000
Cash, Bank	0	25 000	23 000
Total Current Assets	0	1 124 000	327 000
Total Assets	2 587 000	1 154 000	357 000
Total Equity	14 000	20 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 572 000	1 134 000	334 000
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	2 587 000	1 154 000	357 000

Financial indicators	2021	2020	2019
Return on Equity	14,29 %	−15 %	−8,7 %
Debt-to-Equity Ratio	183,71	56,7	14,52
Operating Profit Margin	-	-	-
Current Ratio	0	-	-
Quick Ratio	0	-	-
Equity Ratio	0,01	0,02	0,06
Gross Profit Margin	-	-	-