AMJF HOLDING AS

4634 KRISTIANSAND S

Finances

Return on Equity

−48 %

Current Ratio

N/A

Debt-to-Equity Ratio

244

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	500 000	0	10 000
Net Income	−12 000	386 000	−11 000	10 000
Total Assets	6 125 000	3 416 000	2 815 000	40 000
Total Equity	25 000	36 000	15 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	500 000	0	10 000
Expenditure	15 000	9 000	11 000	0
Operating Profit	−10 000	491 000	−11 000	10 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−12 000	491 000	−11 000	10 000
Tax	0	105 000	0	0
Net Income	−12 000	386 000	−11 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 100 000	2 800 000	2 800 000	0
Total Current Assets	25 000	616 000	15 000	40 000
Total Assets	6 125 000	3 416 000	2 815 000	40 000
Total Retained Equity	−2 000	10 000	−11 000	0
Total Equity	25 000	36 000	15 000	26 000
Total Long-Term Debt	6 100 000	2 800 000	2 800 000	0
Total Current Debt	0	579 000	0	14 000
Total Equity and Debt	6 125 000	3 416 000	2 815 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	500 000	0	10 000
Other Income	0	0	0	0
Revenue	5 000	500 000	0	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	9 000	11 000	0
Operating Profit	−10 000	491 000	−11 000	10 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	364 000	0	0
Net Income	−12 000	386 000	−11 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 100 000	2 800 000	2 800 000	0
Total Fixed Assets	6 100 000	2 800 000	2 800 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	251 000	0	40 000
Total Current Assets	25 000	616 000	15 000	40 000
Total Assets	6 125 000	3 416 000	2 815 000	40 000
Total Equity	25 000	36 000	15 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 100 000	2 800 000	2 800 000	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	110 000	0	0
Dividends	0	364 000	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	579 000	0	14 000
Total Equity and Debt	6 125 000	3 416 000	2 815 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48 %	1 072,22 %	−73,33 %	38,46 %
Debt-to-Equity Ratio	244	77,78	186,67	0
Operating Profit Margin	−200 %	98,2 %	-	100 %
Current Ratio	-	1,06	-	2,86
Quick Ratio	-	1,06	-	2,86
Equity Ratio	0	0,01	0,01	0,65
Gross Profit Margin	100 %	100 %	-	100 %