RÅDHUSPLASSEN EIENDOM AS

1430 ÅS

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 783 000	5 471 000	5 298 000	3 943 000
Net Income	807 000	1 182 000	2 097 000	−1 862 000
Total Assets	70 680 000	68 597 000	75 785 000	155 929 000
Total Equity	35 475 000	35 736 000	36 327 000	46 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 783 000	5 471 000	5 298 000	3 943 000
Expenditure	3 660 000	3 398 000	3 044 000	2 360 000
Operating Profit	2 124 000	2 073 000	2 254 000	1 583 000
Financial Income	194 000	361 000	25 000	0
Financial Costs	1 283 000	919 000	1 231 000	3 970 000
Financial Balance	−1 089 000	−558 000	−1 206 000	−3 970 000
Earnings Before Tax	1 035 000	1 516 000	1 047 000	−2 387 000
Tax	228 000	333 000	−1 049 000	−525 000
Net Income	807 000	1 182 000	2 097 000	−1 862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 796 000	62 602 000	73 207 000	150 643 000
Total Current Assets	9 885 000	5 995 000	2 578 000	5 286 000
Total Assets	70 680 000	68 597 000	75 785 000	155 929 000
Total Retained Equity	−853 000	−592 000	0	−1 862 000
Total Equity	35 475 000	35 736 000	36 327 000	46 643 000
Total Long-Term Debt	4 377 000	32 550 000	39 091 000	107 488 000
Total Current Debt	30 828 000	311 000	367 000	1 798 000
Total Equity and Debt	70 680 000	68 597 000	75 785 000	155 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 783 000	5 471 000	5 298 000	3 943 000
Revenue	5 783 000	5 471 000	5 298 000	3 943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 807 000	1 772 000	1 842 000	1 134 000
Impairment	0	0	0	0
Expenditure	3 660 000	3 398 000	3 044 000	2 360 000
Operating Profit	2 124 000	2 073 000	2 254 000	1 583 000
Financial Income	194 000	361 000	25 000	0
Financial Costs	1 283 000	919 000	1 231 000	3 970 000
Financial Balance	−1 089 000	−558 000	−1 206 000	−3 970 000
Dividends	0	0	0	0
Net Income	807 000	1 182 000	2 097 000	−1 862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 741 000	61 079 000	62 417 000	148 822 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 054 000	1 523 000	1 434 000	1 821 000
Total Tangible Assets	60 796 000	62 602 000	63 851 000	150 643 000
Total Fiancial Fixed Assets	0	0	9 356 000	0
Total Fixed Assets	60 796 000	62 602 000	73 207 000	150 643 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	4 352 000	1 013 000	0
Total Current Assets	9 885 000	5 995 000	2 578 000	5 286 000
Total Assets	70 680 000	68 597 000	75 785 000	155 929 000
Total Equity	35 475 000	35 736 000	36 327 000	46 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 377 000	32 550 000	39 091 000	107 488 000
Creditors	−63 000	170 000	276 000	372 000
Unpaid Taxes	1 000	141 000	28 000	772 000
Dividends	0	0	0	0
Other Current Debt	30 890 000	0	62 000	654 000
Total Current Debt	30 828 000	311 000	367 000	1 798 000
Total Equity and Debt	70 680 000	68 597 000	75 785 000	155 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	3,31 %	5,77 %	−3,99 %
Debt-to-Equity Ratio	0,12	0,91	1,08	2,3
Operating Profit Margin	36,73 %	37,89 %	42,54 %	40,15 %
Current Ratio	0,32	19,28	7,02	2,94
Quick Ratio	0,32	19,28	7,02	2,94
Equity Ratio	0,5	0,52	0,48	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %