company

BRANNTEK AS

0661 OSLO

Finances

Share Ownership

Return on Equity

59,24 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 724 000	5 827 000	1 304 000	133 000
Net Income	1 674 000	895 000	225 000	8 000
Total Assets	5 276 000	2 113 000	687 000	71 000
Total Equity	2 826 000	1 153 000	258 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 724 000	5 827 000	1 304 000	133 000
Expenditure	8 571 000	4 666 000	1 020 000	123 000
Operating Profit	2 153 000	1 161 000	284 000	10 000
Financial Income	2 000	0	2 000	0
Financial Costs	8 000	10 000	0	0
Financial Balance	−6 000	−10 000	2 000	0
Earnings Before Tax	2 147 000	1 151 000	286 000	10 000
Tax	473 000	256 000	61 000	2 000
Net Income	1 674 000	895 000	225 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	797 000	306 000	84 000	0
Total Current Assets	4 479 000	1 807 000	603 000	71 000
Total Assets	5 276 000	2 113 000	687 000	71 000
Total Retained Equity	2 802 000	1 123 000	228 000	8 000
Total Equity	2 826 000	1 153 000	258 000	32 000
Total Long-Term Debt	42 000	15 000	5 000	0
Total Current Debt	2 407 000	946 000	424 000	39 000
Total Equity and Debt	5 276 000	2 113 000	687 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 724 000	5 827 000	1 304 000	133 000
Other Income	0	0	0	0
Revenue	10 724 000	5 827 000	1 304 000	133 000
Cost of Goods Sold	3 785 000	1 735 000	263 000	58 000
Salary Costs	3 509 000	2 100 000	532 000	51 000
Depreciation	70 000	38 000	3 000	0
Impairment	0	0	0	0
Expenditure	8 571 000	4 666 000	1 020 000	123 000
Operating Profit	2 153 000	1 161 000	284 000	10 000
Financial Income	2 000	0	2 000	0
Financial Costs	8 000	10 000	0	0
Financial Balance	−6 000	−10 000	2 000	0
Dividends	0	0	0	0
Net Income	1 674 000	895 000	225 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	49 000	0	0
Fixtures	758 000	257 000	84 000	0
Total Tangible Assets	797 000	306 000	84 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	797 000	306 000	84 000	0
Stock	449 000	101 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 752 000	1 127 000	147 000	33 000
Total Current Assets	4 479 000	1 807 000	603 000	71 000
Total Assets	5 276 000	2 113 000	687 000	71 000
Total Equity	2 826 000	1 153 000	258 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	15 000	5 000	0
Creditors	841 000	107 000	88 000	2 000
Unpaid Taxes	789 000	398 000	221 000	29 000
Dividends	0	0	0	0
Other Current Debt	331 000	193 000	59 000	5 000
Total Current Debt	2 407 000	946 000	424 000	39 000
Total Equity and Debt	5 276 000	2 113 000	687 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,24 %	77,62 %	87,21 %	25 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0
Operating Profit Margin	20,08 %	19,92 %	21,78 %	7,52 %
Current Ratio	1,86	1,91	1,42	1,82
Quick Ratio	2,29	2,14	1,42	1,82
Equity Ratio	0,54	0,55	0,38	0,45
Gross Profit Margin	64,71 %	70,22 %	79,83 %	56,39 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English