AKAB BYGG AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

533,33 %

Current Ratio

1,12

Debt-to-Equity Ratio

3,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 155 000	969 000	1 098 000	545 000
Net Income	96 000	−28 000	−53 000	−27 000
Total Assets	306 000	210 000	281 000	224 000
Total Equity	18 000	−78 000	−50 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 155 000	969 000	1 098 000	545 000
Expenditure	1 052 000	992 000	1 137 000	572 000
Operating Profit	103 000	−22 000	−39 000	−27 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	10 000	0
Financial Balance	−7 000	−6 000	−10 000	0
Earnings Before Tax	96 000	−28 000	−48 000	−27 000
Tax	0	0	5 000	0
Net Income	96 000	−28 000	−53 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	73 000	96 000	0
Total Current Assets	257 000	137 000	184 000	224 000
Total Assets	306 000	210 000	281 000	224 000
Total Retained Equity	−12 000	−108 000	−80 000	−27 000
Total Equity	18 000	−78 000	−50 000	3 000
Total Long-Term Debt	58 000	83 000	105 000	0
Total Current Debt	229 000	204 000	226 000	222 000
Total Equity and Debt	306 000	210 000	281 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 205 000	969 000	1 098 000	545 000
Other Income	−50 000	0	0	0
Revenue	1 155 000	969 000	1 098 000	545 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	818 000	838 000	987 000	532 000
Depreciation	24 000	24 000	22 000	0
Impairment	0	0	0	0
Expenditure	1 052 000	992 000	1 137 000	572 000
Operating Profit	103 000	−22 000	−39 000	−27 000
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	10 000	0
Financial Balance	−7 000	−6 000	−10 000	0
Dividends	0	0	0	0
Net Income	96 000	−28 000	−53 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	73 000	96 000	0
Total Tangible Assets	49 000	73 000	96 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	73 000	96 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	58 000	86 000	93 000
Total Current Assets	257 000	137 000	184 000	224 000
Total Assets	306 000	210 000	281 000	224 000
Total Equity	18 000	−78 000	−50 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	83 000	105 000	0
Creditors	4 000	3 000	8 000	2 000
Unpaid Taxes	69 000	98 000	122 000	170 000
Dividends	0	0	0	0
Other Current Debt	156 000	104 000	92 000	50 000
Total Current Debt	229 000	204 000	226 000	222 000
Total Equity and Debt	306 000	210 000	281 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	533,33 %	35,9 %	106 %	−900 %
Debt-to-Equity Ratio	3,22	−1,06	−2,1	0
Operating Profit Margin	8,92 %	−2,27 %	−3,55 %	−4,95 %
Current Ratio	1,12	0,67	0,81	1,01
Quick Ratio	1,12	0,67	0,81	1,01
Equity Ratio	0,06	−0,37	−0,18	0,01
Gross Profit Margin	100 %	100 %	99,91 %	100 %