HBA EIENDOM AS

2750 GRAN

Finances

Share Ownership

Return on Equity

3,63 %

Current Ratio

2,18

Debt-to-Equity Ratio

22,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	340 000	374 000	48 000
Net Income	7 000	88 000	86 000	−12 000
Total Assets	4 586 000	4 599 000	4 626 000	4 622 000
Total Equity	193 000	186 000	98 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	340 000	374 000	48 000
Expenditure	164 000	109 000	138 000	29 000
Operating Profit	164 000	231 000	236 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	155 000	118 000	131 000	33 000
Financial Balance	−155 000	−118 000	−131 000	−32 000
Earnings Before Tax	9 000	112 000	105 000	−12 000
Tax	2 000	25 000	19 000	0
Net Income	7 000	88 000	86 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 562 000	4 562 000	4 562 000	4 562 000
Total Current Assets	24 000	37 000	63 000	59 000
Total Assets	4 586 000	4 599 000	4 626 000	4 622 000
Total Retained Equity	169 000	161 000	74 000	−12 000
Total Equity	193 000	186 000	98 000	12 000
Total Long-Term Debt	4 383 000	4 376 000	4 496 000	4 586 000
Total Current Debt	11 000	37 000	32 000	23 000
Total Equity and Debt	4 586 000	4 599 000	4 626 000	4 622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	328 000	340 000	374 000	48 000
Revenue	328 000	340 000	374 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	109 000	138 000	29 000
Operating Profit	164 000	231 000	236 000	19 000
Financial Income	0	0	0	1 000
Financial Costs	155 000	118 000	131 000	33 000
Financial Balance	−155 000	−118 000	−131 000	−32 000
Dividends	0	0	0	0
Net Income	7 000	88 000	86 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 562 000	4 562 000	4 562 000	4 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 562 000	4 562 000	4 562 000	4 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 562 000	4 562 000	4 562 000	4 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	17 000	47 000	46 000
Total Current Assets	24 000	37 000	63 000	59 000
Total Assets	4 586 000	4 599 000	4 626 000	4 622 000
Total Equity	193 000	186 000	98 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 383 000	4 376 000	4 496 000	4 586 000
Creditors	1 000	6 000	6 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	11 000	37 000	32 000	23 000
Total Equity and Debt	4 586 000	4 599 000	4 626 000	4 622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,63 %	47,31 %	87,76 %	−100 %
Debt-to-Equity Ratio	22,71	23,53	45,88	382,17
Operating Profit Margin	50 %	67,94 %	63,1 %	39,58 %
Current Ratio	2,18	1	1,97	2,57
Quick Ratio	2,18	1	1,97	2,57
Equity Ratio	0,04	0,04	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %