company

SAMEIET STRANDHUS SYD

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

15,36 %

Current Ratio

1,62

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	518 000	647 000	212 000
Net Income	80 000	92 000	236 000	121 000
Total Assets	956 000	543 000	550 000	212 000
Total Equity	521 000	441 000	349 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	518 000	647 000	212 000
Expenditure	425 000	427 000	413 000	91 000
Operating Profit	75 000	91 000	234 000	121 000
Financial Income	5 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	0
Earnings Before Tax	80 000	92 000	236 000	121 000
Tax	0	0	0	0
Net Income	80 000	92 000	236 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	150 000	0	0
Total Current Assets	704 000	392 000	550 000	212 000
Total Assets	956 000	543 000	550 000	212 000
Total Retained Equity	521 000	441 000	349 000	121 000
Total Equity	521 000	441 000	349 000	121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	434 000	102 000	201 000	91 000
Total Equity and Debt	956 000	543 000	550 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	518 000	647 000	212 000
Revenue	500 000	518 000	647 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	425 000	427 000	413 000	91 000
Operating Profit	75 000	91 000	234 000	121 000
Financial Income	5 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	80 000	92 000	236 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	252 000	150 000	0	0
Total Fixed Assets	252 000	150 000	0	0
Stock	0	0	0	0
Total Investments	340 000	19 000	0	0
Cash, Bank	335 000	352 000	489 000	24 000
Total Current Assets	704 000	392 000	550 000	212 000
Total Assets	956 000	543 000	550 000	212 000
Total Equity	521 000	441 000	349 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	25 000	21 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	377 000	77 000	179 000	37 000
Total Current Debt	434 000	102 000	201 000	91 000
Total Equity and Debt	956 000	543 000	550 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,36 %	20,86 %	67,62 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15 %	17,57 %	36,17 %	57,08 %
Current Ratio	1,62	3,84	2,74	2,33
Quick Ratio	1,62	3,84	2,74	2,33
Equity Ratio	0,54	0,81	0,63	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English