KIRKEVEIEN 51 AS

0368 OSLO

Finances

Share Ownership

Return on Equity

25,54 %

Current Ratio

0,06

Debt-to-Equity Ratio

8,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	573 000	280 000	170 000	0
Net Income	47 000	19 000	94 000	−7 000
Total Assets	5 219 000	5 111 000	5 141 000	0
Total Equity	184 000	137 000	117 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	573 000	280 000	170 000	0
Expenditure	422 000	198 000	51 000	7 000
Operating Profit	151 000	82 000	119 000	−7 000
Financial Income	0	0	0	0
Financial Costs	91 000	62 000	0	0
Financial Balance	−91 000	−62 000	0	0
Earnings Before Tax	60 000	20 000	119 000	−7 000
Tax	13 000	1 000	25 000	0
Net Income	47 000	19 000	94 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 020 000	5 100 000	5 100 000	0
Total Current Assets	199 000	11 000	41 000	0
Total Assets	5 219 000	5 111 000	5 141 000	0
Total Retained Equity	154 000	107 000	87 000	0
Total Equity	184 000	137 000	117 000	30 000
Total Long-Term Debt	1 610 000	1 580 000	1 580 000	0
Total Current Debt	3 425 000	3 394 000	3 444 000	0
Total Equity and Debt	5 219 000	5 111 000	5 141 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	573 000	280 000	170 000	0
Revenue	573 000	280 000	170 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	0	0	0
Impairment	0	0	0	0
Expenditure	422 000	198 000	51 000	7 000
Operating Profit	151 000	82 000	119 000	−7 000
Financial Income	0	0	0	0
Financial Costs	91 000	62 000	0	0
Financial Balance	−91 000	−62 000	0	0
Dividends	0	0	0	0
Net Income	47 000	19 000	94 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	4 998 000	5 100 000	5 100 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 998 000	5 100 000	5 100 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 020 000	5 100 000	5 100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	11 000	41 000	0
Total Current Assets	199 000	11 000	41 000	0
Total Assets	5 219 000	5 111 000	5 141 000	0
Total Equity	184 000	137 000	117 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 610 000	1 580 000	1 580 000	0
Creditors	31 000	31 000	23 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 381 000	3 359 000	3 396 000	0
Total Current Debt	3 425 000	3 394 000	3 444 000	0
Total Equity and Debt	5 219 000	5 111 000	5 141 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,54 %	13,87 %	80,34 %	−23,33 %
Debt-to-Equity Ratio	8,75	11,53	13,5	0
Operating Profit Margin	26,35 %	29,29 %	70 %	-
Current Ratio	0,06	0	0,01	-
Quick Ratio	0,06	0	0,01	-
Equity Ratio	0,04	0,03	0,02	-
Gross Profit Margin	100 %	100 %	100 %	-