L N EIENDOM AS

1940 BJØRKELANGEN

Finances

Return on Equity

−0 %

Current Ratio

1,76

Debt-to-Equity Ratio

−52,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−332 000	−138 000	−6 000
Total Assets	24 184 000	24 419 000	8 333 000	20 000
Total Equity	−452 000	−452 000	−120 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	84 000	30 000	39 000	6 000
Operating Profit	−84 000	−30 000	−39 000	−6 000
Financial Income	1 147 000	0	0	0
Financial Costs	1 063 000	439 000	99 000	0
Financial Balance	84 000	−439 000	−99 000	0
Earnings Before Tax	0	−468 000	−138 000	−6 000
Tax	0	−136 000	0	0
Net Income	0	−332 000	−138 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 744 000	22 744 000	8 300 000	0
Total Current Assets	1 440 000	1 674 000	33 000	20 000
Total Assets	24 184 000	24 419 000	8 333 000	20 000
Total Retained Equity	−482 000	−482 000	−150 000	−6 000
Total Equity	−452 000	−452 000	−120 000	18 000
Total Long-Term Debt	23 817 000	24 786 000	8 399 000	0
Total Current Debt	820 000	85 000	53 000	1 000
Total Equity and Debt	24 184 000	24 419 000	8 333 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	30 000	39 000	6 000
Operating Profit	−84 000	−30 000	−39 000	−6 000
Financial Income	1 147 000	0	0	0
Financial Costs	1 063 000	439 000	99 000	0
Financial Balance	84 000	−439 000	−99 000	0
Dividends	0	0	0	0
Net Income	0	−332 000	−138 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 744 000	22 744 000	8 300 000	0
Total Fixed Assets	22 744 000	22 744 000	8 300 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	1 056 000	33 000	20 000
Total Current Assets	1 440 000	1 674 000	33 000	20 000
Total Assets	24 184 000	24 419 000	8 333 000	20 000
Total Equity	−452 000	−452 000	−120 000	18 000
Short-Term Group Debt	756 000	52 000	53 000	0
Total Long-Term Debt	23 817 000	24 786 000	8 399 000	0
Creditors	1 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	27 000	0	1 000
Total Current Debt	820 000	85 000	53 000	1 000
Total Equity and Debt	24 184 000	24 419 000	8 333 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	73,45 %	115 %	−33,33 %
Debt-to-Equity Ratio	−52,69	−54,84	−69,99	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,76	19,69	0,62	20
Quick Ratio	1,76	19,69	0,62	20
Equity Ratio	−0,02	−0,02	−0,01	0,9
Gross Profit Margin	-	-	-	-