WIIG FORVALTNING AS

3042 DRAMMEN

Finances

Return on Equity

0,97 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	273 000	6 349 000	−29 000	−6 000
Total Assets	32 587 000	33 430 000	5 209 000	100 000
Total Equity	28 255 000	28 932 000	3 643 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Expenditure	24 000	29 000	29 000	6 000
Operating Profit	26 000	−29 000	−29 000	−6 000
Financial Income	310 000	6 506 000	0	0
Financial Costs	0	0	0	0
Financial Balance	310 000	6 506 000	0	0
Earnings Before Tax	336 000	6 477 000	−29 000	−6 000
Tax	62 000	129 000	0	0
Net Income	273 000	6 349 000	−29 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 024 000	19 460 000	3 752 000	90 000
Total Current Assets	6 563 000	13 969 000	1 457 000	10 000
Total Assets	32 587 000	33 430 000	5 209 000	100 000
Total Retained Equity	5 411 000	6 087 000	−35 000	−6 000
Total Equity	28 255 000	28 932 000	3 643 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 332 000	4 498 000	1 566 000	90 000
Total Equity and Debt	32 587 000	33 430 000	5 209 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	0
Other Income	0	0	0	0
Revenue	50 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	29 000	29 000	6 000
Operating Profit	26 000	−29 000	−29 000	−6 000
Financial Income	310 000	6 506 000	0	0
Financial Costs	0	0	0	0
Financial Balance	310 000	6 506 000	0	0
Dividends	950 000	0	0	0
Net Income	273 000	6 349 000	−29 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 024 000	19 460 000	3 752 000	90 000
Total Fixed Assets	26 024 000	19 460 000	3 752 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	6 228 000	127 000	0
Total Current Assets	6 563 000	13 969 000	1 457 000	10 000
Total Assets	32 587 000	33 430 000	5 209 000	100 000
Total Equity	28 255 000	28 932 000	3 643 000	10 000
Short-Term Group Debt	4 184 000	4 413 000	1 480 000	90 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	950 000	0	0	0
Other Current Debt	86 000	86 000	86 000	0
Total Current Debt	4 332 000	4 498 000	1 566 000	90 000
Total Equity and Debt	32 587 000	33 430 000	5 209 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,97 %	21,94 %	−0,8 %	−60 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52 %	-	-	-
Current Ratio	1,52	3,11	0,93	0,11
Quick Ratio	1,52	3,11	0,93	0,11
Equity Ratio	0,87	0,87	0,7	0,1
Gross Profit Margin	100 %	-	-	-