SIVAVEGEN 14 AS

7877 HØYLANDET

Finances

Share Ownership

Return on Equity

−6,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−32 000	−29 000	−36 000	0
Total Assets	602 000	600 000	627 000	599 000
Total Equity	467 000	499 000	528 000	564 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	28 000	29 000	36 000
Operating Profit	−28 000	−29 000	−36 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Earnings Before Tax	−32 000	−29 000	−36 000
Tax	0	0	0
Net Income	−32 000	−29 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	599 000	599 000	599 000	599 000
Total Current Assets	3 000	1 000	28 000	0
Total Assets	602 000	600 000	627 000	599 000
Total Retained Equity	8 000	40 000	69 000	104 000
Total Equity	467 000	499 000	528 000	564 000
Total Long-Term Debt	135 000	101 000	96 000	35 000
Total Current Debt	0	0	3 000	0
Total Equity and Debt	602 000	600 000	627 000	599 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	28 000	29 000	36 000
Operating Profit	−28 000	−29 000	−36 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Dividends	0	0	0
Net Income	−32 000	−29 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	599 000	599 000	599 000	599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	599 000	599 000	599 000	599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	599 000	599 000	599 000	599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	28 000	0
Total Current Assets	3 000	1 000	28 000	0
Total Assets	602 000	600 000	627 000	599 000
Total Equity	467 000	499 000	528 000	564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	135 000	101 000	96 000	35 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	0
Total Equity and Debt	602 000	600 000	627 000	599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,85 %	−5,81 %	−6,82 %	0 %
Debt-to-Equity Ratio	0,29	0,2	0,18	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	9,33	-
Quick Ratio	-	-	9,33	-
Equity Ratio	0,78	0,83	0,84	0,94
Gross Profit Margin	-	-	-	-