EVJETUN 4 AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

97,8 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	953 000	930 000	814 000	233 000
Net Income	488 000	517 000	427 000	−108 000
Total Assets	1 849 000	2 037 000	2 250 000	2 102 000
Total Equity	499 000	411 000	294 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	953 000	930 000	814 000	233 000
Expenditure	319 000	235 000	201 000	352 000
Operating Profit	634 000	695 000	613 000	−120 000
Financial Income	0	0	0	0
Financial Costs	9 000	32 000	65 000	21 000
Financial Balance	−9 000	−32 000	−65 000	−21 000
Earnings Before Tax	626 000	663 000	548 000	−141 000
Tax	138 000	146 000	121 000	−33 000
Net Income	488 000	517 000	427 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 712 000	1 973 000	2 077 000	1 991 000
Total Current Assets	138 000	64 000	173 000	111 000
Total Assets	1 849 000	2 037 000	2 250 000	2 102 000
Total Retained Equity	403 000	315 000	198 000	171 000
Total Equity	499 000	411 000	294 000	267 000
Total Long-Term Debt	46 000	644 000	1 438 000	1 817 000
Total Current Debt	1 304 000	982 000	518 000	18 000
Total Equity and Debt	1 849 000	2 037 000	2 250 000	2 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	953 000	930 000	814 000	233 000
Revenue	953 000	930 000	814 000	233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	93 000
Impairment	0	0	0	0
Expenditure	319 000	235 000	201 000	352 000
Operating Profit	634 000	695 000	613 000	−120 000
Financial Income	0	0	0	0
Financial Costs	9 000	32 000	65 000	21 000
Financial Balance	−9 000	−32 000	−65 000	−21 000
Dividends	400 000	400 000	400 000	0
Net Income	488 000	517 000	427 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 602 000	1 679 000	1 756 000	1 833 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 602 000	1 679 000	1 756 000	1 833 000
Total Fiancial Fixed Assets	110 000	294 000	321 000	158 000
Total Fixed Assets	1 712 000	1 973 000	2 077 000	1 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	11 000	71 000	100 000
Total Current Assets	138 000	64 000	173 000	111 000
Total Assets	1 849 000	2 037 000	2 250 000	2 102 000
Total Equity	499 000	411 000	294 000	267 000
Short-Term Group Debt	754 000	368 000	0	0
Total Long-Term Debt	46 000	644 000	1 438 000	1 817 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	400 000	400 000	0
Other Current Debt	3 000	59 000	10 000	18 000
Total Current Debt	1 304 000	982 000	518 000	18 000
Total Equity and Debt	1 849 000	2 037 000	2 250 000	2 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,8 %	125,79 %	145,24 %	−40,45 %
Debt-to-Equity Ratio	0,09	1,57	4,89	6,81
Operating Profit Margin	66,53 %	74,73 %	75,31 %	−51,5 %
Current Ratio	0,11	0,07	0,33	6,17
Quick Ratio	0,11	0,07	0,33	6,17
Equity Ratio	0,27	0,2	0,13	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %