SALMON EYE AS

5640 EIKELANDSOSEN

Finances

Share Ownership

Return on Equity

−517,48 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	945 000	2 025 000	0
Net Income	−5 625 000	825 000	−224 000
Total Assets	10 222 000	1 459 000	351 000
Total Equity	1 087 000	1 096 000	271 000

Income (NOK)	2022	2021	2020
Revenue	945 000	2 025 000	0
Expenditure	8 182 000	1 032 000	225 000
Operating Profit	−7 237 000	994 000	−224 000
Financial Income	141 000	1 000	0
Financial Costs	106 000	0	0
Financial Balance	35 000	1 000	0
Earnings Before Tax	−7 202 000	995 000	−224 000
Tax	−1 577 000	170 000	0
Net Income	−5 625 000	825 000	−224 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	149 000	0	0
Total Current Assets	10 073 000	1 459 000	351 000
Total Assets	10 222 000	1 459 000	351 000
Total Retained Equity	−5 023 000	601 000	−224 000
Total Equity	1 087 000	1 096 000	271 000
Total Long-Term Debt	7 000	0	0
Total Current Debt	9 128 000	363 000	81 000
Total Equity and Debt	10 222 000	1 459 000	351 000

Cash flow (NOK)	2022	2021	2020
Sales Income	945 000	2 025 000	0
Other Income	0	0	0
Revenue	945 000	2 025 000	0
Cost of Goods Sold	55 000	0	0
Salary Costs	2 628 000	924 000	180 000
Depreciation	18 000	0	0
Impairment	0	0	0
Expenditure	8 182 000	1 032 000	225 000
Operating Profit	−7 237 000	994 000	−224 000
Financial Income	141 000	1 000	0
Financial Costs	106 000	0	0
Financial Balance	35 000	1 000	0
Dividends	0	0	0
Net Income	−5 625 000	825 000	−224 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	149 000	0	0
Total Tangible Assets	149 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	149 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 115 000	1 442 000	351 000
Total Current Assets	10 073 000	1 459 000	351 000
Total Assets	10 222 000	1 459 000	351 000
Total Equity	1 087 000	1 096 000	271 000
Short-Term Group Debt	8 100 000	0	0
Total Long-Term Debt	7 000	0	0
Creditors	609 000	13 000	13 000
Unpaid Taxes	249 000	61 000	43 000
Dividends	0	0	0
Other Current Debt	170 000	119 000	24 000
Total Current Debt	9 128 000	363 000	81 000
Total Equity and Debt	10 222 000	1 459 000	351 000

Financial indicators	2022	2021	2020
Return on Equity	−517,48 %	75,27 %	−82,66 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	−765,82 %	49,09 %	-
Current Ratio	1,1	4,02	4,33
Quick Ratio	1,1	4,02	4,33
Equity Ratio	0,11	0,75	0,77
Gross Profit Margin	94,18 %	100 %	-