LEGÅ CAMPING AS

4463 UALAND

Finances

Share Ownership

Return on Equity

569,81 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 537 000	1 262 000	1 080 000	103 000
Net Income	302 000	431 000	348 000	42 000
Total Assets	885 000	647 000	913 000	92 000
Total Equity	53 000	151 000	70 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 537 000	1 262 000	1 080 000	103 000
Expenditure	1 150 000	709 000	633 000	49 000
Operating Profit	387 000	552 000	447 000	54 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	387 000	552 000	447 000	54 000
Tax	85 000	122 000	98 000	12 000
Net Income	302 000	431 000	348 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	−1 000	3 000	5 000
Total Current Assets	878 000	648 000	910 000	87 000
Total Assets	885 000	647 000	913 000	92 000
Total Retained Equity	23 000	121 000	40 000	42 000
Total Equity	53 000	151 000	70 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	832 000	496 000	843 000	20 000
Total Equity and Debt	885 000	647 000	913 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	237 000	229 000	126 000	67 000
Other Income	1 300 000	1 033 000	954 000	36 000
Revenue	1 537 000	1 262 000	1 080 000	103 000
Cost of Goods Sold	52 000	0	0	0
Salary Costs	390 000	75 000	69 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 150 000	709 000	633 000	49 000
Operating Profit	387 000	552 000	447 000	54 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	400 000	350 000	350 000	0
Net Income	302 000	431 000	348 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	−1 000	3 000	5 000
Total Fixed Assets	7 000	−1 000	3 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	872 000	635 000	892 000	75 000
Total Current Assets	878 000	648 000	910 000	87 000
Total Assets	885 000	647 000	913 000	92 000
Total Equity	53 000	151 000	70 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	7 000	22 000	8 000
Unpaid Taxes	105 000	5 000	6 000	0
Dividends	400 000	350 000	350 000	0
Other Current Debt	230 000	13 000	367 000	0
Total Current Debt	832 000	496 000	843 000	20 000
Total Equity and Debt	885 000	647 000	913 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	569,81 %	285,43 %	497,14 %	58,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,18 %	43,74 %	41,39 %	52,43 %
Current Ratio	1,06	1,31	1,08	4,35
Quick Ratio	1,06	1,31	1,08	4,35
Equity Ratio	0,06	0,23	0,08	0,78
Gross Profit Margin	96,62 %	100 %	100 %	100 %