company

ADVOKAT NILS MUGAAS AS

3511 HØNEFOSS

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

29,55 %

Current Ratio

2,58

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 961 000	2 263 000	1 652 000	354 000
Net Income	383 000	795 000	419 000	50 000
Total Assets	2 909 000	1 363 000	1 172 000	256 000
Total Equity	1 296 000	914 000	569 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 961 000	2 263 000	1 652 000	354 000
Expenditure	1 419 000	1 244 000	1 112 000	286 000
Operating Profit	542 000	1 019 000	540 000	68 000
Financial Income	0	0	2 000	0
Financial Costs	52 000	0	4 000	6 000
Financial Balance	−52 000	0	−2 000	−6 000
Earnings Before Tax	490 000	1 019 000	537 000	63 000
Tax	107 000	224 000	119 000	13 000
Net Income	383 000	795 000	419 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 852 000	400 000	400 000	0
Total Current Assets	1 056 000	963 000	772 000	256 000
Total Assets	2 909 000	1 363 000	1 172 000	256 000
Total Retained Equity	1 196 000	814 000	469 000	50 000
Total Equity	1 296 000	914 000	569 000	150 000
Total Long-Term Debt	1 203 000	0	0	0
Total Current Debt	410 000	449 000	603 000	106 000
Total Equity and Debt	2 909 000	1 363 000	1 172 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 923 000	2 236 000	1 652 000	303 000
Other Income	38 000	27 000	0	51 000
Revenue	1 961 000	2 263 000	1 652 000	354 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	895 000	809 000	763 000	128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 419 000	1 244 000	1 112 000	286 000
Operating Profit	542 000	1 019 000	540 000	68 000
Financial Income	0	0	2 000	0
Financial Costs	52 000	0	4 000	6 000
Financial Balance	−52 000	0	−2 000	−6 000
Dividends	0	0	0	0
Net Income	383 000	795 000	419 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 850 000	400 000	400 000	0
Total Fixed Assets	1 852 000	400 000	400 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	404 000	30 000	18 000
Total Current Assets	1 056 000	963 000	772 000	256 000
Total Assets	2 909 000	1 363 000	1 172 000	256 000
Total Equity	1 296 000	914 000	569 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 203 000	0	0	0
Creditors	43 000	23 000	10 000	7 000
Unpaid Taxes	133 000	112 000	83 000	57 000
Dividends	0	0	0	0
Other Current Debt	125 000	90 000	391 000	29 000
Total Current Debt	410 000	449 000	603 000	106 000
Total Equity and Debt	2 909 000	1 363 000	1 172 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,55 %	86,98 %	73,64 %	33,33 %
Debt-to-Equity Ratio	0,93	0	0	0
Operating Profit Margin	27,64 %	45,03 %	32,69 %	19,21 %
Current Ratio	2,58	2,14	1,28	2,42
Quick Ratio	2,58	2,14	1,28	2,42
Equity Ratio	0,45	0,67	0,49	0,59
Gross Profit Margin	99,95 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English