SANDGATA 9 AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

−587,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

187,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−235 000	−173 000	−279 000	−35 000
Total Assets	7 543 000	7 413 000	7 560 000	7 279 000
Total Equity	40 000	40 000	40 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	40 000	50 000	9 000
Operating Profit	−29 000	−40 000	−50 000	−9 000
Financial Income	0	0	0	0
Financial Costs	272 000	182 000	307 000	39 000
Financial Balance	−272 000	−182 000	−307 000	−39 000
Earnings Before Tax	−302 000	−222 000	−357 000	−48 000
Tax	−66 000	−49 000	−79 000	−13 000
Net Income	−235 000	−173 000	−279 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 238 000	7 182 000	7 182 000	7 182 000
Total Current Assets	305 000	231 000	378 000	97 000
Total Assets	7 543 000	7 413 000	7 560 000	7 279 000
Total Retained Equity	−722 000	−487 000	−314 000	−35 000
Total Equity	40 000	40 000	40 000	40 000
Total Long-Term Debt	7 503 000	7 373 000	7 518 000	7 239 000
Total Current Debt	0	0	2 000	0
Total Equity and Debt	7 543 000	7 413 000	7 560 000	7 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	40 000	50 000	9 000
Operating Profit	−29 000	−40 000	−50 000	−9 000
Financial Income	0	0	0	0
Financial Costs	272 000	182 000	307 000	39 000
Financial Balance	−272 000	−182 000	−307 000	−39 000
Dividends	0	0	0	0
Net Income	−235 000	−173 000	−279 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 238 000	7 182 000	7 182 000	7 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 238 000	7 182 000	7 182 000	7 182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 238 000	7 182 000	7 182 000	7 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	9 000	21 000	39 000
Total Current Assets	305 000	231 000	378 000	97 000
Total Assets	7 543 000	7 413 000	7 560 000	7 279 000
Total Equity	40 000	40 000	40 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 503 000	7 373 000	7 518 000	7 239 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	2 000	0
Total Equity and Debt	7 543 000	7 413 000	7 560 000	7 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−587,5 %	−432,5 %	−697,5 %	−87,5 %
Debt-to-Equity Ratio	187,58	184,33	187,95	180,98
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	189	-
Quick Ratio	-	-	189	-
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-