A3 EIENDOMSINVEST AS

3614 KONGSBERG

Finances

Return on Equity

36,12 %

Current Ratio

505

Debt-to-Equity Ratio

−11,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−281 000	−224 000	−258 000	−44 000
Total Assets	8 080 000	8 095 000	8 080 000	8 074 000
Total Equity	−778 000	−497 000	−272 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	1 000	6 000
Operating Profit	−3 000	−2 000	−1 000	−6 000
Financial Income	0	0	0	0
Financial Costs	278 000	223 000	257 000	38 000
Financial Balance	−278 000	−223 000	−257 000	−38 000
Earnings Before Tax	−281 000	−224 000	−258 000	−44 000
Tax	0	0	0	0
Net Income	−281 000	−224 000	−258 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 080 000	8 095 000	8 080 000	8 074 000
Total Assets	8 080 000	8 095 000	8 080 000	8 074 000
Total Retained Equity	−808 000	−527 000	−302 000	−44 000
Total Equity	−778 000	−497 000	−272 000	−14 000
Total Long-Term Debt	8 842 000	8 582 000	8 342 000	8 074 000
Total Current Debt	16 000	10 000	11 000	14 000
Total Equity and Debt	8 080 000	8 095 000	8 080 000	8 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	1 000	6 000
Operating Profit	−3 000	−2 000	−1 000	−6 000
Financial Income	0	0	0	0
Financial Costs	278 000	223 000	257 000	38 000
Financial Balance	−278 000	−223 000	−257 000	−38 000
Dividends	0	0	0	0
Net Income	−281 000	−224 000	−258 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	8 070 000	8 070 000	8 070 000	8 070 000
Cash, Bank	10 000	26 000	10 000	4 000
Total Current Assets	8 080 000	8 095 000	8 080 000	8 074 000
Total Assets	8 080 000	8 095 000	8 080 000	8 074 000
Total Equity	−778 000	−497 000	−272 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 842 000	8 582 000	8 342 000	8 074 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	10 000	11 000	14 000
Total Current Debt	16 000	10 000	11 000	14 000
Total Equity and Debt	8 080 000	8 095 000	8 080 000	8 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,12 %	45,07 %	94,85 %	314,29 %
Debt-to-Equity Ratio	−11,37	−17,27	−30,67	−576,71
Operating Profit Margin	-	-	-	-
Current Ratio	505	809,5	734,55	576,71
Quick Ratio	505	809,5	734,55	576,71
Equity Ratio	−0,1	−0,06	−0,03	−0
Gross Profit Margin	-	-	-	-