TANNLEGESPESIALIST AVESTA HAIDER

SE-44338 LERUM

Finances

Share Ownership

Return on Equity

22,24 %

Current Ratio

12,69

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020
Revenue	877 000	1 239 000	1 226 000
Net Income	458 000	792 000	810 000
Total Assets	2 538 000	2 071 000	1 119 000
Total Equity	2 059 000	1 601 000	810 000

Income (NOK)	2022	2021	2020
Revenue	877 000	1 239 000	1 226 000
Expenditure	288 000	224 000	188 000
Operating Profit	588 000	1 015 000	1 038 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	587 000	1 015 000	1 038 000
Tax	129 000	223 000	228 000
Net Income	458 000	792 000	810 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	724 000	505 000	0
Total Current Assets	1 814 000	1 566 000	1 119 000
Total Assets	2 538 000	2 071 000	1 119 000
Total Retained Equity	2 059 000	1 601 000	810 000
Total Equity	2 059 000	1 601 000	810 000
Total Long-Term Debt	335 000	245 000	82 000
Total Current Debt	143 000	224 000	228 000
Total Equity and Debt	2 538 000	2 071 000	1 119 000

Cash flow (NOK)	2022	2021	2020
Sales Income	877 000	1 239 000	1 226 000
Other Income	0	0	0
Revenue	877 000	1 239 000	1 226 000
Cost of Goods Sold	0	0	55 000
Salary Costs	213 000	164 000	81 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	288 000	224 000	188 000
Operating Profit	588 000	1 015 000	1 038 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	458 000	792 000	810 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	724 000	505 000	0
Total Fixed Assets	724 000	505 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 768 000	1 430 000	842 000
Total Current Assets	1 814 000	1 566 000	1 119 000
Total Assets	2 538 000	2 071 000	1 119 000
Total Equity	2 059 000	1 601 000	810 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	335 000	245 000	82 000
Creditors	0	0	0
Unpaid Taxes	2 000	0	0
Dividends	0	0	0
Other Current Debt	12 000	0	0
Total Current Debt	143 000	224 000	228 000
Total Equity and Debt	2 538 000	2 071 000	1 119 000

Financial indicators	2022	2021	2020
Return on Equity	22,24 %	49,47 %	100 %
Debt-to-Equity Ratio	0,16	0,15	0,1
Operating Profit Margin	67,05 %	81,92 %	84,67 %
Current Ratio	12,69	6,99	4,91
Quick Ratio	12,69	6,99	4,91
Equity Ratio	0,81	0,77	0,72
Gross Profit Margin	100 %	100 %	95,51 %

Rotate your device to see the full table