LINJE INVEST AS

6419 MOLDE

Finances

Return on Equity

35,44 %

Current Ratio

4 127

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 165 000	2 678 000	−582 000	−4 000
Total Assets	4 128 000	2 963 000	284 000	866 000
Total Equity	3 287 000	2 122 000	−556 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	8 000	6 000
Operating Profit	−8 000	−7 000	−8 000	−6 000
Financial Income	1 177 000	2 683 000	0	0
Financial Costs	0	0	575 000	0
Financial Balance	1 177 000	2 683 000	−575 000	0
Earnings Before Tax	1 170 000	2 676 000	−583 000	−6 000
Tax	5 000	−2 000	−2 000	−1 000
Net Income	1 165 000	2 678 000	−582 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	5 000	3 000	1 000
Total Current Assets	4 127 000	2 958 000	281 000	864 000
Total Assets	4 128 000	2 963 000	284 000	866 000
Total Retained Equity	3 257 000	2 092 000	−586 000	−4 000
Total Equity	3 287 000	2 122 000	−556 000	26 000
Total Long-Term Debt	840 000	840 000	840 000	−840 000
Total Current Debt	1 000	1 000	0	1 680 000
Total Equity and Debt	4 128 000	2 963 000	284 000	866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	8 000	6 000
Operating Profit	−8 000	−7 000	−8 000	−6 000
Financial Income	1 177 000	2 683 000	0	0
Financial Costs	0	0	575 000	0
Financial Balance	1 177 000	2 683 000	−575 000	0
Dividends	0	0	0	0
Net Income	1 165 000	2 678 000	−582 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	3 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	1 000	5 000	3 000	1 000
Stock	0	0	0	0
Total Investments	4 120 000	2 943 000	260 000	835 000
Cash, Bank	7 000	15 000	22 000	29 000
Total Current Assets	4 127 000	2 958 000	281 000	864 000
Total Assets	4 128 000	2 963 000	284 000	866 000
Total Equity	3 287 000	2 122 000	−556 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	840 000	840 000	840 000	−840 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	1 680 000
Total Current Debt	1 000	1 000	0	1 680 000
Total Equity and Debt	4 128 000	2 963 000	284 000	866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,44 %	126,2 %	104,68 %	−15,38 %
Debt-to-Equity Ratio	0,26	0,4	−1,51	−32,31
Operating Profit Margin	-	-	-	-
Current Ratio	4 127	2 958	-	0,51
Quick Ratio	4 127	2 958	-	0,51
Equity Ratio	0,8	0,72	−1,96	0,03
Gross Profit Margin	-	-	-	-