TIND INVEST EIENDOM AS

1570 DILLING

Finances

Share Ownership

Return on Equity

−4,57 %

Current Ratio

12,18

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	0	0	0
Net Income	−419 000	−1 407 000	0	0
Total Assets	20 237 000	6 638 000	6 024 000	24 000
Total Equity	9 171 000	−1 383 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	167 000	0
Expenditure	355 000	1 183 000
Operating Profit	−188 000	−1 183 000
Financial Income	0	1 000
Financial Costs	258 000	225 000
Financial Balance	−258 000	−224 000
Earnings Before Tax	−446 000	−1 407 000
Tax	−27 000	0
Net Income	−419 000	−1 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 445 000	5 437 000	5 229 000	0
Total Current Assets	792 000	1 202 000	796 000	24 000
Total Assets	20 237 000	6 638 000	6 024 000	24 000
Total Retained Equity	−1 826 000	−1 407 000	0	−6 000
Total Equity	9 171 000	−1 383 000	24 000	24 000
Total Long-Term Debt	11 000 000	8 000 000	6 000 000	0
Total Current Debt	65 000	21 000	0	0
Total Equity and Debt	20 237 000	6 638 000	6 024 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	167 000	0
Revenue	167 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	355 000	1 183 000
Operating Profit	−188 000	−1 183 000
Financial Income	0	1 000
Financial Costs	258 000	225 000
Financial Balance	−258 000	−224 000
Dividends	0	0
Net Income	−419 000	−1 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 445 000	5 437 000	5 229 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 445 000	5 437 000	5 229 000	0
Total Fiancial Fixed Assets	11 000 000	0	0	0
Total Fixed Assets	19 445 000	5 437 000	5 229 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	789 000	607 000	796 000	24 000
Total Current Assets	792 000	1 202 000	796 000	24 000
Total Assets	20 237 000	6 638 000	6 024 000	24 000
Total Equity	9 171 000	−1 383 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000 000	8 000 000	6 000 000	0
Creditors	0	21 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	0	0	0
Total Current Debt	65 000	21 000	0	0
Total Equity and Debt	20 237 000	6 638 000	6 024 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,57 %	101,74 %	0 %	0 %
Debt-to-Equity Ratio	1,2	−5,78	250	0
Operating Profit Margin	−112,57 %	-	-	-
Current Ratio	12,18	57,24	-	-
Quick Ratio	12,18	57,24	-	-
Equity Ratio	0,45	−0,21	0	1
Gross Profit Margin	100 %	-	-	-