LURAHØYDEN BOLIG AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

96,02 %

Current Ratio

4,01

Debt-to-Equity Ratio

−7,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 835 000	−697 000	−51 000	2 000
Total Assets	138 248 000	33 095 000	40 000	91 000
Total Equity	−16 492 000	−657 000	40 000	91 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 298 000	894 000	65 000	0
Operating Profit	−20 298 000	−894 000	−65 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	−20 301 000	−894 000	−65 000	0
Tax	−4 466 000	−197 000	−14 000	−2 000
Net Income	−15 835 000	−697 000	−51 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 680 000	214 000	17 000	2 000
Total Current Assets	133 568 000	32 881 000	23 000	89 000
Total Assets	138 248 000	33 095 000	40 000	91 000
Total Retained Equity	−16 581 000	−746 000	−49 000	2 000
Total Equity	−16 492 000	−657 000	40 000	91 000
Total Long-Term Debt	121 449 000	33 524 000	0	0
Total Current Debt	33 291 000	228 000	0	0
Total Equity and Debt	138 248 000	33 095 000	40 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	17 500 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 298 000	894 000	65 000	0
Operating Profit	−20 298 000	−894 000	−65 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	−15 835 000	−697 000	−51 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 680 000	214 000	17 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 680 000	214 000	17 000	2 000
Stock	100 611 000	32 600 000	0	0
Total Investments	0	0	0	0
Cash, Bank	32 957 000	282 000	23 000	89 000
Total Current Assets	133 568 000	32 881 000	23 000	89 000
Total Assets	138 248 000	33 095 000	40 000	91 000
Total Equity	−16 492 000	−657 000	40 000	91 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 449 000	33 524 000	0	0
Creditors	31 321 000	228 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 970 000	0	0	0
Total Current Debt	33 291 000	228 000	0	0
Total Equity and Debt	138 248 000	33 095 000	40 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,02 %	106,09 %	−127,5 %	2,2 %
Debt-to-Equity Ratio	−7,36	−51,03	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,01	144,21	-	-
Quick Ratio	−1,98	−1,02	-	-
Equity Ratio	−0,12	−0,02	1	1
Gross Profit Margin	-	-	-	-