NE14 EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−1,88 %

Current Ratio

2,33

Debt-to-Equity Ratio

9,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	1 112 000	701 000	9 000
Net Income	−17 000	198 000	−164 000	−57 000
Total Assets	10 152 000	11 164 000	12 236 000	8 580 000
Total Equity	903 000	920 000	221 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	1 112 000	701 000	9 000
Expenditure	529 000	602 000	574 000	48 000
Operating Profit	298 000	510 000	126 000	−40 000
Financial Income	0	0	0	0
Financial Costs	319 000	255 000	337 000	35 000
Financial Balance	−319 000	−255 000	−337 000	−35 000
Earnings Before Tax	−22 000	254 000	−211 000	−75 000
Tax	−5 000	56 000	−46 000	−18 000
Net Income	−17 000	198 000	−164 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 368 000	9 465 000	9 607 000	7 115 000
Total Current Assets	784 000	1 700 000	2 629 000	1 465 000
Total Assets	10 152 000	11 164 000	12 236 000	8 580 000
Total Retained Equity	373 000	390 000	191 000	−57 000
Total Equity	903 000	920 000	221 000	−27 000
Total Long-Term Debt	8 914 000	10 124 000	11 799 000	5 172 000
Total Current Debt	336 000	120 000	215 000	3 435 000
Total Equity and Debt	10 152 000	11 164 000	12 236 000	8 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 000	0	0	0
Other Income	772 000	1 112 000	701 000	9 000
Revenue	827 000	1 112 000	701 000	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	0	0
Depreciation	209 000	203 000	193 000	32 000
Impairment	0	0	0	0
Expenditure	529 000	602 000	574 000	48 000
Operating Profit	298 000	510 000	126 000	−40 000
Financial Income	0	0	0	0
Financial Costs	319 000	255 000	337 000	35 000
Financial Balance	−319 000	−255 000	−337 000	−35 000
Dividends	0	0	0	0
Net Income	−17 000	198 000	−164 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	18 000
Real Eastate	8 871 000	8 900 000	9 014 000	7 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	497 000	564 000	593 000	0
Total Tangible Assets	9 368 000	9 465 000	9 607 000	7 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 368 000	9 465 000	9 607 000	7 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	947 000	2 025 000	1 465 000
Total Current Assets	784 000	1 700 000	2 629 000	1 465 000
Total Assets	10 152 000	11 164 000	12 236 000	8 580 000
Total Equity	903 000	920 000	221 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 914 000	10 124 000	11 799 000	5 172 000
Creditors	71 000	22 000	60 000	3 435 000
Unpaid Taxes	15 000	12 000	41 000	0
Dividends	0	0	0	0
Other Current Debt	249 000	87 000	113 000	0
Total Current Debt	336 000	120 000	215 000	3 435 000
Total Equity and Debt	10 152 000	11 164 000	12 236 000	8 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,88 %	21,52 %	−74,21 %	211,11 %
Debt-to-Equity Ratio	9,87	11	53,39	−191,56
Operating Profit Margin	36,03 %	45,86 %	17,97 %	−444,44 %
Current Ratio	2,33	14,17	12,23	0,43
Quick Ratio	2,33	14,17	12,23	0,43
Equity Ratio	0,09	0,08	0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %