START NORGE AS

0279 OSLO

Finances

Share Ownership

Return on Equity

−16,02 %

Current Ratio

47,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	469 000	2 000 000	296 000
Net Income	−74 000	−51 000	−13 000
Total Assets	472 000	861 000	1 934 000
Total Equity	462 000	536 000	587 000

Income (NOK)	2022	2021	2020
Revenue	469 000	2 000 000	296 000
Expenditure	555 000	2 053 000	314 000
Operating Profit	−86 000	−53 000	−18 000
Financial Income	12 000	2 000	6 000
Financial Costs	0	0	0
Financial Balance	12 000	2 000	6 000
Earnings Before Tax	−74 000	−51 000	−13 000
Tax	0	0	0
Net Income	−74 000	−51 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	472 000	861 000	1 934 000
Total Assets	472 000	861 000	1 934 000
Total Retained Equity	−138 000	−64 000	−13 000
Total Equity	462 000	536 000	587 000
Total Long-Term Debt	0	0	0
Total Current Debt	10 000	325 000	1 347 000
Total Equity and Debt	472 000	861 000	1 934 000

Cash flow (NOK)	2022	2021	2020
Sales Income	469 000	2 000 000	296 000
Other Income	0	0	0
Revenue	469 000	2 000 000	296 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	555 000	2 053 000	314 000
Operating Profit	−86 000	−53 000	−18 000
Financial Income	12 000	2 000	6 000
Financial Costs	0	0	0
Financial Balance	12 000	2 000	6 000
Dividends	0	0	0
Net Income	−74 000	−51 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	472 000	861 000	1 934 000
Total Current Assets	472 000	861 000	1 934 000
Total Assets	472 000	861 000	1 934 000
Total Equity	462 000	536 000	587 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	11 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	304 000	1 304 000
Total Current Debt	10 000	325 000	1 347 000
Total Equity and Debt	472 000	861 000	1 934 000

Financial indicators	2022	2021	2020
Return on Equity	−16,02 %	−9,51 %	−2,21 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−18,34 %	−2,65 %	−6,08 %
Current Ratio	47,2	2,65	1,44
Quick Ratio	47,2	2,65	1,44
Equity Ratio	0,98	0,62	0,3
Gross Profit Margin	100 %	100 %	100 %