CHRISTIANIA PARTNERS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−32,39 %

Current Ratio

6,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	0	50 000	0
Net Income	−708 000	−4 541 000	−3 027 000	−202 000
Total Assets	2 599 000	2 915 000	2 069 000	15 000
Total Equity	2 186 000	2 894 000	936 000	−172 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	0	50 000	0
Expenditure	848 000	4 557 000	3 078 000	203 000
Operating Profit	−748 000	−4 557 000	−3 027 000	−203 000
Financial Income	40 000	16 000	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	16 000	0	0
Earnings Before Tax	−708 000	−4 541 000	−3 027 000	−202 000
Tax	0	0	0	0
Net Income	−708 000	−4 541 000	−3 027 000	−202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	20 000	20 000	0
Total Current Assets	2 569 000	2 895 000	2 049 000	15 000
Total Assets	2 599 000	2 915 000	2 069 000	15 000
Total Retained Equity	0	−7 771 000	−3 229 000	−202 000
Total Equity	2 186 000	2 894 000	936 000	−172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	21 000	1 133 000	188 000
Total Equity and Debt	2 599 000	2 915 000	2 069 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	0	50 000	0
Other Income	0	0	0	0
Revenue	100 000	0	50 000	0
Cost of Goods Sold	18 000	2 713 000	2 463 000	0
Salary Costs	417 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	848 000	4 557 000	3 078 000	203 000
Operating Profit	−748 000	−4 557 000	−3 027 000	−203 000
Financial Income	40 000	16 000	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	16 000	0	0
Dividends	0	0	0	0
Net Income	−708 000	−4 541 000	−3 027 000	−202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	20 000	20 000	0
Total Fixed Assets	30 000	20 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 360 000	2 127 000	1 723 000	15 000
Total Current Assets	2 569 000	2 895 000	2 049 000	15 000
Total Assets	2 599 000	2 915 000	2 069 000	15 000
Total Equity	2 186 000	2 894 000	936 000	−172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	287 000	21 000	1 133 000	0
Unpaid Taxes	88 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	0	0	188 000
Total Current Debt	413 000	21 000	1 133 000	188 000
Total Equity and Debt	2 599 000	2 915 000	2 069 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,39 %	−156,91 %	−323,4 %	117,44 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−748 %	-	−6 054 %	-
Current Ratio	6,22	137,86	1,81	0,08
Quick Ratio	6,22	137,86	1,81	0,08
Equity Ratio	0,84	0,99	0,45	−11,47
Gross Profit Margin	82 %	-	−4 826 %	-