BLINKEN HÅRPLEIE AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−2,14 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 220 000	1 233 000	322 000
Net Income	4 000	18 000	−248 000	15 000
Total Assets	132 000	168 000	174 000	242 000
Total Equity	−187 000	−190 000	−208 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 220 000	1 233 000	322 000
Expenditure	1 122 000	1 187 000	1 473 000	334 000
Operating Profit	21 000	33 000	−240 000	20 000
Financial Income	0	0	0	0
Financial Costs	17 000	15 000	8 000	3 000
Financial Balance	−17 000	−15 000	−8 000	−3 000
Earnings Before Tax	4 000	18 000	−248 000	17 000
Tax	0	0	0	3 000
Net Income	4 000	18 000	−248 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	132 000	168 000	174 000	242 000
Total Assets	132 000	168 000	174 000	242 000
Total Retained Equity	−217 000	−220 000	−238 000	9 000
Total Equity	−187 000	−190 000	−208 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	319 000	359 000	382 000	202 000
Total Equity and Debt	132 000	168 000	174 000	242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 143 000	1 220 000	1 217 000	321 000
Other Income	0	0	16 000	1 000
Revenue	1 143 000	1 220 000	1 233 000	322 000
Cost of Goods Sold	92 000	124 000	119 000	59 000
Salary Costs	729 000	778 000	1 120 000	190 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 122 000	1 187 000	1 473 000	334 000
Operating Profit	21 000	33 000	−240 000	20 000
Financial Income	0	0	0	0
Financial Costs	17 000	15 000	8 000	3 000
Financial Balance	−17 000	−15 000	−8 000	−3 000
Dividends	0	0	0	0
Net Income	4 000	18 000	−248 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	25 000	18 000	34 000	33 000
Total Investments	0	0	0	0
Cash, Bank	107 000	107 000	106 000	202 000
Total Current Assets	132 000	168 000	174 000	242 000
Total Assets	132 000	168 000	174 000	242 000
Total Equity	−187 000	−190 000	−208 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	67 000	59 000	32 000
Unpaid Taxes	79 000	117 000	122 000	84 000
Dividends	0	0	0	0
Other Current Debt	138 000	175 000	201 000	83 000
Total Current Debt	319 000	359 000	382 000	202 000
Total Equity and Debt	132 000	168 000	174 000	242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,14 %	−9,47 %	119,23 %	38,46 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	1,84 %	2,7 %	−19,46 %	6,21 %
Current Ratio	0,41	0,47	0,46	1,2
Quick Ratio	0,45	0,49	0,5	1,43
Equity Ratio	−1,42	−1,13	−1,2	0,16
Gross Profit Margin	91,95 %	89,84 %	90,35 %	81,68 %