LUP EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

2,55 %

Current Ratio

1,29

Debt-to-Equity Ratio

26,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	907 000	663 000	15 000
Net Income	14 000	255 000	215 000	−22 000
Total Assets	15 519 000	12 751 000	12 708 000	6 146 000
Total Equity	549 000	535 000	280 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	907 000	663 000	15 000
Expenditure	248 000	169 000	106 000	26 000
Operating Profit	603 000	738 000	557 000	−11 000
Financial Income	0	0	0	0
Financial Costs	585 000	412 000	282 000	20 000
Financial Balance	−585 000	−412 000	−282 000	−20 000
Earnings Before Tax	18 000	326 000	275 000	−31 000
Tax	4 000	72 000	61 000	−8 000
Net Income	14 000	255 000	215 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 308 000	12 480 000	12 480 000	6 049 000
Total Current Assets	212 000	271 000	228 000	97 000
Total Assets	15 519 000	12 751 000	12 708 000	6 146 000
Total Retained Equity	449 000	435 000	180 000	−22 000
Total Equity	549 000	535 000	280 000	65 000
Total Long-Term Debt	14 806 000	12 005 000	12 250 000	5 991 000
Total Current Debt	164 000	212 000	179 000	89 000
Total Equity and Debt	15 519 000	12 751 000	12 708 000	6 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	851 000	907 000	663 000	15 000
Revenue	851 000	907 000	663 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	169 000	106 000	26 000
Operating Profit	603 000	738 000	557 000	−11 000
Financial Income	0	0	0	0
Financial Costs	585 000	412 000	282 000	20 000
Financial Balance	−585 000	−412 000	−282 000	−20 000
Dividends	0	0	0	0
Net Income	14 000	255 000	215 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	15 308 000	12 480 000	12 480 000	6 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 308 000	12 480 000	12 480 000	6 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 308 000	12 480 000	12 480 000	6 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	271 000	220 000	97 000
Total Current Assets	212 000	271 000	228 000	97 000
Total Assets	15 519 000	12 751 000	12 708 000	6 146 000
Total Equity	549 000	535 000	280 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 806 000	12 005 000	12 250 000	5 991 000
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	140 000	126 000	81 000
Total Current Debt	164 000	212 000	179 000	89 000
Total Equity and Debt	15 519 000	12 751 000	12 708 000	6 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,55 %	47,66 %	76,79 %	−33,85 %
Debt-to-Equity Ratio	26,97	22,44	43,75	92,17
Operating Profit Margin	70,86 %	81,37 %	84,01 %	−73,33 %
Current Ratio	1,29	1,28	1,27	1,09
Quick Ratio	1,29	1,28	1,27	1,09
Equity Ratio	0,04	0,04	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %