PIZZARIA DA ITALIA AS

0962 OSLO

Finances

Share Ownership

Return on Equity

35,03 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 013 000	2 528 000	2 159 000	659 000
Net Income	−338 000	−141 000	−500 000	−15 000
Total Assets	203 000	173 000	296 000	279 000
Total Equity	−965 000	−627 000	−485 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 013 000	2 528 000	2 159 000	659 000
Expenditure	3 349 000	2 666 000	2 655 000	675 000
Operating Profit	−335 000	−137 000	−496 000	−15 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	4 000	0
Financial Balance	−3 000	−4 000	−4 000	0
Earnings Before Tax	−338 000	−141 000	−500 000	−15 000
Tax	0	0	0	0
Net Income	−338 000	−141 000	−500 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	129 000	162 000	153 000
Total Current Assets	102 000	44 000	135 000	127 000
Total Assets	203 000	173 000	296 000	279 000
Total Retained Equity	−995 000	−657 000	−515 000	−15 000
Total Equity	−965 000	−627 000	−485 000	15 000
Total Long-Term Debt	325 000	53 000	70 000	12 000
Total Current Debt	843 000	747 000	712 000	253 000
Total Equity and Debt	203 000	173 000	296 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 960 000	2 476 000	2 121 000	659 000
Other Income	53 000	52 000	38 000	0
Revenue	3 013 000	2 528 000	2 159 000	659 000
Cost of Goods Sold	1 375 000	1 234 000	913 000	292 000
Salary Costs	924 000	639 000	1 020 000	133 000
Depreciation	26 000	32 000	51 000	40 000
Impairment	0	0	0	0
Expenditure	3 349 000	2 666 000	2 655 000	675 000
Operating Profit	−335 000	−137 000	−496 000	−15 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	4 000	0
Financial Balance	−3 000	−4 000	−4 000	0
Dividends	0	0	0	0
Net Income	−338 000	−141 000	−500 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	82 000	102 000	128 000	160 000
Total Intangible Assets	82 000	102 000	128 000	160 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	25 000	32 000	0
Total Tangible Assets	20 000	25 000	32 000	0
Total Fiancial Fixed Assets	0	1 000	2 000	−7 000
Total Fixed Assets	102 000	129 000	162 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	25 000	103 000	123 000
Total Current Assets	102 000	44 000	135 000	127 000
Total Assets	203 000	173 000	296 000	279 000
Total Equity	−965 000	−627 000	−485 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	325 000	53 000	70 000	12 000
Creditors	119 000	298 000	275 000	3 000
Unpaid Taxes	75 000	48 000	80 000	39 000
Dividends	0	0	0	0
Other Current Debt	649 000	402 000	357 000	211 000
Total Current Debt	843 000	747 000	712 000	253 000
Total Equity and Debt	203 000	173 000	296 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,03 %	22,49 %	103,09 %	−100 %
Debt-to-Equity Ratio	−0,34	−0,08	−0,14	0,8
Operating Profit Margin	−11,12 %	−5,42 %	−22,97 %	−2,28 %
Current Ratio	0,12	0,06	0,19	0,5
Quick Ratio	0,12	0,06	0,19	0,5
Equity Ratio	−4,75	−3,62	−1,64	0,05
Gross Profit Margin	54,36 %	51,19 %	57,71 %	55,69 %