IVP BYGG TJENESTER AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	58 000	201 000	10 000
Net Income	−1 000	−35 000	3 000	3 000
Total Assets	9 000	27 000	72 000	50 000
Total Equity	0	1 000	36 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	58 000	201 000	10 000
Expenditure	20 000	90 000	196 000	6 000
Operating Profit	−1 000	−31 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−1 000	−31 000	4 000	4 000
Tax	0	4 000	1 000	1 000
Net Income	−1 000	−35 000	3 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	13 000	17 000	0
Total Current Assets	0	14 000	55 000	50 000
Total Assets	9 000	27 000	72 000	50 000
Total Retained Equity	−30 000	−29 000	6 000	3 000
Total Equity	0	1 000	36 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	26 000	35 000	17 000
Total Equity and Debt	9 000	27 000	72 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	58 000	201 000	10 000
Other Income	0	0	0	0
Revenue	20 000	58 000	201 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	153 000	0
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	20 000	90 000	196 000	6 000
Operating Profit	−1 000	−31 000	5 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−1 000	−35 000	3 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	17 000	0
Total Tangible Assets	9 000	13 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	13 000	17 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	5 000	50 000
Total Current Assets	0	14 000	55 000	50 000
Total Assets	9 000	27 000	72 000	50 000
Total Equity	0	1 000	36 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	3 000	0
Unpaid Taxes	1 000	1 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	21 000	18 000	16 000
Total Current Debt	9 000	26 000	35 000	17 000
Total Equity and Debt	9 000	27 000	72 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−3 500 %	8,33 %	9,09 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	−5 %	−53,45 %	2,49 %	40 %
Current Ratio	0	0,54	1,57	2,94
Quick Ratio	0	0,54	1,57	2,94
Equity Ratio	0	0,04	0,5	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %