KRISTIANSAND HUDLEGEKLINIKK AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

67,86 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 041 000	2 776 000	2 648 000	800 000
Net Income	57 000	1 000	1 000	0
Total Assets	520 000	472 000	252 000	243 000
Total Equity	84 000	27 000	25 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 041 000	2 776 000	2 648 000	800 000
Expenditure	2 964 000	2 767 000	2 648 000	800 000
Operating Profit	77 000	9 000	1 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	7 000	0	0
Financial Balance	−4 000	−7 000	0	0
Earnings Before Tax	73 000	1 000	1 000	0
Tax	16 000	0	0	0
Net Income	57 000	1 000	1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	520 000	472 000	252 000	243 000
Total Assets	520 000	472 000	252 000	243 000
Total Retained Equity	59 000	2 000	1 000	0
Total Equity	84 000	27 000	25 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	436 000	445 000	226 000	218 000
Total Equity and Debt	520 000	472 000	252 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 041 000	2 776 000	2 648 000	800 000
Other Income	0	0	0	0
Revenue	3 041 000	2 776 000	2 648 000	800 000
Cost of Goods Sold	490 000	608 000	485 000	167 000
Salary Costs	1 509 000	1 357 000	1 301 000	361 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 964 000	2 767 000	2 648 000	800 000
Operating Profit	77 000	9 000	1 000	0
Financial Income	0	0	0	0
Financial Costs	4 000	7 000	0	0
Financial Balance	−4 000	−7 000	0	0
Dividends	0	0	0	0
Net Income	57 000	1 000	1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	510 000	44 000	68 000	51 000
Total Current Assets	520 000	472 000	252 000	243 000
Total Assets	520 000	472 000	252 000	243 000
Total Equity	84 000	27 000	25 000	24 000
Short-Term Group Debt	129 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	44 000	52 000	49 000
Unpaid Taxes	97 000	100 000	84 000	68 000
Dividends	0	0	0	0
Other Current Debt	181 000	302 000	91 000	101 000
Total Current Debt	436 000	445 000	226 000	218 000
Total Equity and Debt	520 000	472 000	252 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,86 %	3,7 %	4 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,53 %	0,32 %	0,04 %	0 %
Current Ratio	1,19	1,06	1,12	1,11
Quick Ratio	1,19	1,06	1,12	1,11
Equity Ratio	0,16	0,06	0,1	0,1
Gross Profit Margin	83,89 %	78,1 %	81,68 %	79,13 %