company

TUNEBYGG AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

−80,45 %

Current Ratio

6,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 410 000	2 671 000	716 000	124 000
Net Income	−395 000	828 000	109 000	39 000
Total Assets	588 000	1 814 000	314 000	106 000
Total Equity	491 000	886 000	179 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 410 000	2 671 000	716 000	124 000
Expenditure	1 807 000	1 606 000	576 000	75 000
Operating Profit	−398 000	1 065 000	140 000	51 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Earnings Before Tax	−403 000	1 064 000	140 000	51 000
Tax	−8 000	236 000	31 000	11 000
Net Income	−395 000	828 000	109 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	130 000	68 000	27 000
Total Current Assets	588 000	1 685 000	247 000	79 000
Total Assets	588 000	1 814 000	314 000	106 000
Total Retained Equity	461 000	856 000	149 000	39 000
Total Equity	491 000	886 000	179 000	69 000
Total Long-Term Debt	0	8 000	6 000	1 000
Total Current Debt	97 000	920 000	130 000	35 000
Total Equity and Debt	588 000	1 814 000	314 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 410 000	2 671 000	697 000	124 000
Other Income	0	0	19 000	0
Revenue	1 410 000	2 671 000	716 000	124 000
Cost of Goods Sold	212 000	138 000	432 000	5 000
Salary Costs	920 000	975 000	0	0
Depreciation	0	18 000	10 000	3 000
Impairment	0	0	0	0
Expenditure	1 807 000	1 606 000	576 000	75 000
Operating Profit	−398 000	1 065 000	140 000	51 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Dividends	0	120 000	0	0
Net Income	−395 000	828 000	109 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	130 000	68 000	27 000
Total Tangible Assets	0	130 000	68 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	130 000	68 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	694 000	51 000	70 000
Total Current Assets	588 000	1 685 000	247 000	79 000
Total Assets	588 000	1 814 000	314 000	106 000
Total Equity	491 000	886 000	179 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	6 000	1 000
Creditors	1 000	18 000	98 000	18 000
Unpaid Taxes	12 000	576 000	6 000	7 000
Dividends	0	120 000	0	0
Other Current Debt	84 000	92 000	0	0
Total Current Debt	97 000	920 000	130 000	35 000
Total Equity and Debt	588 000	1 814 000	314 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,45 %	93,45 %	60,89 %	56,52 %
Debt-to-Equity Ratio	0	0,01	0,03	0,01
Operating Profit Margin	−28,23 %	39,87 %	19,55 %	41,13 %
Current Ratio	6,06	1,83	1,9	2,26
Quick Ratio	6,06	1,83	1,9	2,26
Equity Ratio	0,84	0,49	0,57	0,65
Gross Profit Margin	84,96 %	94,83 %	39,66 %	95,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English