company

MJS AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

30,08 %

Current Ratio

0,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 573 000	1 224 000	828 000	185 000
Net Income	37 000	17 000	−4 000	43 000
Total Assets	709 000	585 000	586 000	250 000
Total Equity	123 000	86 000	69 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 573 000	1 224 000	828 000	185 000
Expenditure	2 507 000	1 188 000	827 000	131 000
Operating Profit	66 000	37 000	1 000	54 000
Financial Income	0	0	0	0
Financial Costs	13 000	13 000	6 000	0
Financial Balance	−13 000	−13 000	−6 000	0
Earnings Before Tax	53 000	24 000	−5 000	55 000
Tax	16 000	7 000	−1 000	12 000
Net Income	37 000	17 000	−4 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	299 000	426 000	554 000	82 000
Total Current Assets	411 000	159 000	32 000	167 000
Total Assets	709 000	585 000	586 000	250 000
Total Retained Equity	93 000	56 000	39 000	43 000
Total Equity	123 000	86 000	69 000	73 000
Total Long-Term Debt	0	324 000	368 000	3 000
Total Current Debt	586 000	175 000	149 000	174 000
Total Equity and Debt	709 000	585 000	586 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 573 000	1 224 000	828 000	185 000
Other Income	0	0	0	0
Revenue	2 573 000	1 224 000	828 000	185 000
Cost of Goods Sold	76 000	0	0	0
Salary Costs	1 811 000	771 000	484 000	107 000
Depreciation	128 000	128 000	82 000	3 000
Impairment	0	0	0	0
Expenditure	2 507 000	1 188 000	827 000	131 000
Operating Profit	66 000	37 000	1 000	54 000
Financial Income	0	0	0	0
Financial Costs	13 000	13 000	6 000	0
Financial Balance	−13 000	−13 000	−6 000	0
Dividends	0	0	0	0
Net Income	37 000	17 000	−4 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	299 000	426 000	554 000	82 000
Total Tangible Assets	299 000	426 000	554 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	299 000	426 000	554 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	128 000	32 000	84 000
Total Current Assets	411 000	159 000	32 000	167 000
Total Assets	709 000	585 000	586 000	250 000
Total Equity	123 000	86 000	69 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	324 000	368 000	3 000
Creditors	1 000	5 000	0	92 000
Unpaid Taxes	398 000	87 000	103 000	63 000
Dividends	0	0	0	0
Other Current Debt	165 000	72 000	46 000	10 000
Total Current Debt	586 000	175 000	149 000	174 000
Total Equity and Debt	709 000	585 000	586 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,08 %	19,77 %	−5,8 %	58,9 %
Debt-to-Equity Ratio	0	3,77	5,33	0,04
Operating Profit Margin	2,57 %	3,02 %	0,12 %	29,19 %
Current Ratio	0,7	0,91	0,21	0,96
Quick Ratio	0,7	0,91	0,21	0,96
Equity Ratio	0,17	0,15	0,12	0,29
Gross Profit Margin	97,05 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English