BIRKELANDGRUPPEN EIENDOM AS

5392 STOREBØ

Finances

Share Ownership

Return on Equity

−71 %

Current Ratio

142,67

Debt-to-Equity Ratio

21,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−71 000	−46 000	−49 000	−23 000
Total Assets	2 273 000	2 201 000	2 090 000	2 097 000
Total Equity	100 000	100 000	27 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	19 000	20 000	13 000
Operating Profit	−21 000	−19 000	−20 000	−13 000
Financial Income	0	0	0	0
Financial Costs	70 000	40 000	43 000	17 000
Financial Balance	−70 000	−40 000	−43 000	−17 000
Earnings Before Tax	−91 000	−59 000	−63 000	−30 000
Tax	−20 000	−13 000	−14 000	−7 000
Net Income	−71 000	−46 000	−49 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 846 000	1 846 000	1 866 000	1 852 000
Total Current Assets	428 000	355 000	224 000	244 000
Total Assets	2 273 000	2 201 000	2 090 000	2 097 000
Total Retained Equity	0	0	−73 000	−23 000
Total Equity	100 000	100 000	27 000	77 000
Total Long-Term Debt	2 170 000	2 100 000	2 060 000	2 017 000
Total Current Debt	3 000	1 000	3 000	3 000
Total Equity and Debt	2 273 000	2 201 000	2 090 000	2 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	20 000	13 000
Operating Profit	−21 000	−19 000	−20 000	−13 000
Financial Income	0	0	0	0
Financial Costs	70 000	40 000	43 000	17 000
Financial Balance	−70 000	−40 000	−43 000	−17 000
Dividends	0	0	0	0
Net Income	−71 000	−46 000	−49 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	7 000
Real Eastate	1 846 000	1 846 000	1 846 000	1 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 846 000	1 846 000	1 846 000	1 846 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 846 000	1 846 000	1 866 000	1 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	202 000	224 000	244 000
Total Current Assets	428 000	355 000	224 000	244 000
Total Assets	2 273 000	2 201 000	2 090 000	2 097 000
Total Equity	100 000	100 000	27 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 170 000	2 100 000	2 060 000	2 017 000
Creditors	3 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	3 000
Total Current Debt	3 000	1 000	3 000	3 000
Total Equity and Debt	2 273 000	2 201 000	2 090 000	2 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71 %	−46 %	−181,48 %	−29,87 %
Debt-to-Equity Ratio	21,7	21	76,3	26,19
Operating Profit Margin	-	-	-	-
Current Ratio	142,67	355	74,67	81,33
Quick Ratio	142,67	355	74,67	81,33
Equity Ratio	0,04	0,05	0,01	0,04
Gross Profit Margin	-	-	-	-