BKI GØTEBORGGATA 31A AS

0661 OSLO

Finances

Share Ownership

Return on Equity

6,61 %

Current Ratio

4,43

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 044 000	1 054 000	1 093 000
Net Income	833 000	612 000	588 000	639 000
Total Assets	14 822 000	14 646 000	22 057 000	22 945 000
Total Equity	12 599 000	11 765 000	11 800 000	8 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 044 000	1 054 000	1 093 000
Expenditure	306 000	259 000	300 000	279 000
Operating Profit	1 027 000	785 000	753 000	815 000
Financial Income	73 000	0	0	0
Financial Costs	32 000	0	0	0
Financial Balance	41 000	0	0	0
Earnings Before Tax	1 068 000	785 000	753 000	815 000
Tax	235 000	173 000	166 000	176 000
Net Income	833 000	612 000	588 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 480 000	13 611 000	13 742 000	13 930 000
Total Current Assets	1 342 000	1 035 000	8 315 000	9 015 000
Total Assets	14 822 000	14 646 000	22 057 000	22 945 000
Total Retained Equity	833 000	0	0	0
Total Equity	12 599 000	11 765 000	11 800 000	8 952 000
Total Long-Term Debt	1 921 000	1 932 000	1 942 000	0
Total Current Debt	303 000	948 000	8 315 000	13 993 000
Total Equity and Debt	14 822 000	14 646 000	22 057 000	22 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 332 000	1 044 000	1 054 000	1 093 000
Revenue	1 332 000	1 044 000	1 054 000	1 093 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	131 000	170 000	170 000
Impairment	0	0	0	0
Expenditure	306 000	259 000	300 000	279 000
Operating Profit	1 027 000	785 000	753 000	815 000
Financial Income	73 000	0	0	0
Financial Costs	32 000	0	0	0
Financial Balance	41 000	0	0	0
Dividends	0	0	0	0
Net Income	833 000	612 000	588 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	18 000
Real Eastate	13 480 000	13 611 000	13 742 000	13 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 480 000	13 611 000	13 742 000	13 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 480 000	13 611 000	13 742 000	13 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	719 000	30 000	30 000
Total Current Assets	1 342 000	1 035 000	8 315 000	9 015 000
Total Assets	14 822 000	14 646 000	22 057 000	22 945 000
Total Equity	12 599 000	11 765 000	11 800 000	8 952 000
Short-Term Group Debt	0	853 000	8 280 000	13 984 000
Total Long-Term Debt	1 921 000	1 932 000	1 942 000	0
Creditors	2 000	38 000	35 000	0
Unpaid Taxes	55 000	58 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	303 000	948 000	8 315 000	13 993 000
Total Equity and Debt	14 822 000	14 646 000	22 057 000	22 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	5,2 %	4,98 %	7,14 %
Debt-to-Equity Ratio	0,15	0,16	0,16	0
Operating Profit Margin	77,1 %	75,19 %	71,44 %	74,57 %
Current Ratio	4,43	1,09	1	0,64
Quick Ratio	4,43	1,09	1	0,64
Equity Ratio	0,85	0,8	0,53	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %