BKI MUNKEGATA 2 AS

1081 OSLO

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	876 000	871 000	846 000
Net Income	399 000	408 000	463 000	461 000
Total Assets	16 840 000	16 853 000	24 329 000	24 329 000
Total Equity	14 527 000	14 527 000	14 527 000	8 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	876 000	871 000	846 000
Expenditure	409 000	353 000	278 000	259 000
Operating Profit	512 000	523 000	593 000	587 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	512 000	523 000	593 000	587 000
Tax	113 000	115 000	131 000	126 000
Net Income	399 000	408 000	463 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 289 000	16 289 000	16 289 000	16 289 000
Total Current Assets	551 000	564 000	8 040 000	8 040 000
Total Assets	16 840 000	16 853 000	24 329 000	24 329 000
Total Retained Equity	0	0	0	0
Total Equity	14 527 000	14 527 000	14 527 000	8 040 000
Total Long-Term Debt	1 762 000	1 762 000	1 762 000	0
Total Current Debt	551 000	563 000	8 040 000	16 289 000
Total Equity and Debt	16 840 000	16 853 000	24 329 000	24 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	921 000	876 000	871 000	846 000
Revenue	921 000	876 000	871 000	846 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	409 000	353 000	278 000	259 000
Operating Profit	512 000	523 000	593 000	587 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	399 000	408 000	463 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 289 000	16 289 000	16 289 000	16 289 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 289 000	16 289 000	16 289 000	16 289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 289 000	16 289 000	16 289 000	16 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	30 000	30 000	30 000
Total Current Assets	551 000	564 000	8 040 000	8 040 000
Total Assets	16 840 000	16 853 000	24 329 000	24 329 000
Total Equity	14 527 000	14 527 000	14 527 000	8 040 000
Short-Term Group Debt	512 000	523 000	8 027 000	16 280 000
Total Long-Term Debt	1 762 000	1 762 000	1 762 000	0
Creditors	19 000	41 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	9 000
Total Current Debt	551 000	563 000	8 040 000	16 289 000
Total Equity and Debt	16 840 000	16 853 000	24 329 000	24 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	2,81 %	3,19 %	5,73 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0
Operating Profit Margin	55,59 %	59,7 %	68,08 %	69,39 %
Current Ratio	1	1	1	0,49
Quick Ratio	1	1	1	0,49
Equity Ratio	0,86	0,86	0,6	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %