BKI RASCHS VEI 36 AS

1081 OSLO

Finances

Share Ownership

Return on Equity

4,07 %

Current Ratio

2,44

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	980 000	868 000	859 000
Net Income	508 000	495 000	505 000	523 000
Total Assets	14 249 000	14 342 000	22 699 000	22 811 000
Total Equity	12 495 000	12 562 000	12 630 000	8 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	980 000	868 000	859 000
Expenditure	401 000	345 000	221 000	193 000
Operating Profit	651 000	635 000	647 000	666 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	651 000	635 000	647 000	666 000
Tax	143 000	140 000	142 000	143 000
Net Income	508 000	495 000	505 000	523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 210 000	14 308 000	14 406 000	14 525 000
Total Current Assets	39 000	34 000	8 293 000	8 286 000
Total Assets	14 249 000	14 342 000	22 699 000	22 811 000
Total Retained Equity	0	0	0	0
Total Equity	12 495 000	12 562 000	12 630 000	8 213 000
Total Long-Term Debt	1 738 000	1 757 000	1 776 000	0
Total Current Debt	16 000	24 000	8 293 000	14 597 000
Total Equity and Debt	14 249 000	14 342 000	22 699 000	22 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	24 000
Other Income	1 052 000	980 000	868 000	835 000
Revenue	1 052 000	980 000	868 000	859 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	401 000	345 000	221 000	193 000
Operating Profit	651 000	635 000	647 000	666 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	508 000	495 000	505 000	523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	21 000
Real Eastate	14 210 000	14 308 000	14 406 000	14 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 210 000	14 308 000	14 406 000	14 504 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 210 000	14 308 000	14 406 000	14 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	30 000
Total Current Assets	39 000	34 000	8 293 000	8 286 000
Total Assets	14 249 000	14 342 000	22 699 000	22 811 000
Total Equity	12 495 000	12 562 000	12 630 000	8 213 000
Short-Term Group Debt	9 000	19 000	8 293 000	14 588 000
Total Long-Term Debt	1 738 000	1 757 000	1 776 000	0
Creditors	7 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	16 000	24 000	8 293 000	14 597 000
Total Equity and Debt	14 249 000	14 342 000	22 699 000	22 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	3,94 %	4 %	6,37 %
Debt-to-Equity Ratio	0,14	0,14	0,14	0
Operating Profit Margin	61,88 %	64,8 %	74,54 %	77,53 %
Current Ratio	2,44	1,42	1	0,57
Quick Ratio	2,44	1,42	1	0,57
Equity Ratio	0,88	0,88	0,56	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %