BKI GREVLINGVEIEN 3 AS

1081 OSLO

Finances

Share Ownership

Return on Equity

2,95 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 274 000	4 249 000	3 982 000	2 238 000
Net Income	1 549 000	1 615 000	1 023 000	−300 000
Total Assets	57 274 000	57 758 000	66 422 000	67 805 000
Total Equity	52 562 000	52 761 000	52 941 000	11 045 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 274 000	4 249 000	3 982 000	2 238 000
Expenditure	2 287 000	2 177 000	2 108 000	2 553 000
Operating Profit	1 987 000	2 072 000	1 874 000	−316 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	1 986 000	2 071 000	1 874 000	−316 000
Tax	437 000	456 000	852 000	−16 000
Net Income	1 549 000	1 615 000	1 023 000	−300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 131 000	54 984 000	55 308 000	56 445 000
Total Current Assets	3 143 000	2 774 000	11 114 000	11 360 000
Total Assets	57 274 000	57 758 000	66 422 000	67 805 000
Total Retained Equity	0	0	0	0
Total Equity	52 562 000	52 761 000	52 941 000	11 045 000
Total Long-Term Debt	2 260 000	2 316 000	2 367 000	0
Total Current Debt	2 452 000	2 681 000	11 114 000	56 760 000
Total Equity and Debt	57 274 000	57 758 000	66 422 000	67 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	172 000	74 000	0
Other Income	4 258 000	4 077 000	3 908 000	2 238 000
Revenue	4 274 000	4 249 000	3 982 000	2 238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 273 000	1 259 000	1 242 000	1 240 000
Impairment	0	0	0	0
Expenditure	2 287 000	2 177 000	2 108 000	2 553 000
Operating Profit	1 987 000	2 072 000	1 874 000	−316 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	1 549 000	1 615 000	1 023 000	−300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	51 804 000	51 757 000	51 181 000	51 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 327 000	3 227 000	4 127 000	5 027 000
Total Tangible Assets	54 131 000	54 984 000	55 308 000	56 429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 131 000	54 984 000	55 308 000	56 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	360 000	4 000	30 000
Total Current Assets	3 143 000	2 774 000	11 114 000	11 360 000
Total Assets	57 274 000	57 758 000	66 422 000	67 805 000
Total Equity	52 562 000	52 761 000	52 941 000	11 045 000
Short-Term Group Debt	2 241 000	2 302 000	11 016 000	56 750 000
Total Long-Term Debt	2 260 000	2 316 000	2 367 000	0
Creditors	57 000	281 000	43 000	0
Unpaid Taxes	42 000	51 000	54 000	0
Dividends	0	0	0	0
Other Current Debt	111 000	47 000	0	9 000
Total Current Debt	2 452 000	2 681 000	11 114 000	56 760 000
Total Equity and Debt	57 274 000	57 758 000	66 422 000	67 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,95 %	3,06 %	1,93 %	−2,72 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0
Operating Profit Margin	46,49 %	48,76 %	47,06 %	−14,12 %
Current Ratio	1,28	1,03	1	0,2
Quick Ratio	1,28	1,03	1	0,2
Equity Ratio	0,92	0,91	0,8	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %