SKOGLUND EIENDOMSUTVIKLING AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

34 %

Current Ratio

0,43

Debt-to-Equity Ratio

80,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	185 000	174 000	29 000
Net Income	17 000	20 000	0	−37 000
Total Assets	4 126 000	4 180 000	4 157 000	4 239 000
Total Equity	50 000	50 000	50 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	185 000	174 000	29 000
Expenditure	31 000	31 000	33 000	53 000
Operating Profit	185 000	154 000	141 000	−24 000
Financial Income	0	0	0	0
Financial Costs	163 000	129 000	141 000	23 000
Financial Balance	−163 000	−129 000	−141 000	−23 000
Earnings Before Tax	22 000	25 000	0	−48 000
Tax	5 000	6 000	0	−11 000
Net Income	17 000	20 000	0	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 101 000	4 101 000	4 101 000	4 101 000
Total Current Assets	25 000	79 000	56 000	138 000
Total Assets	4 126 000	4 180 000	4 157 000	4 239 000
Total Retained Equity	−37 000	−37 000	−37 000	−37 000
Total Equity	50 000	50 000	50 000	50 000
Total Long-Term Debt	4 018 000	4 067 000	4 107 000	4 188 000
Total Current Debt	58 000	63 000	0	0
Total Equity and Debt	4 126 000	4 180 000	4 157 000	4 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	216 000	185 000	174 000	29 000
Revenue	216 000	185 000	174 000	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	31 000	33 000	53 000
Operating Profit	185 000	154 000	141 000	−24 000
Financial Income	0	0	0	0
Financial Costs	163 000	129 000	141 000	23 000
Financial Balance	−163 000	−129 000	−141 000	−23 000
Dividends	0	0	0	0
Net Income	17 000	20 000	0	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 101 000	4 101 000	4 101 000	4 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 101 000	4 101 000	4 101 000	4 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 101 000	4 101 000	4 101 000	4 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	74 000	51 000	90 000
Total Current Assets	25 000	79 000	56 000	138 000
Total Assets	4 126 000	4 180 000	4 157 000	4 239 000
Total Equity	50 000	50 000	50 000	50 000
Short-Term Group Debt	22 000	25 000	0	0
Total Long-Term Debt	4 018 000	4 067 000	4 107 000	4 188 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	0	0
Total Current Debt	58 000	63 000	0	0
Total Equity and Debt	4 126 000	4 180 000	4 157 000	4 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34 %	40 %	0 %	−74 %
Debt-to-Equity Ratio	80,36	81,34	82,14	83,76
Operating Profit Margin	85,65 %	83,24 %	81,03 %	−82,76 %
Current Ratio	0,43	1,25	-	-
Quick Ratio	0,43	1,25	-	-
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %