HAMMERFESTGATA 2 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

3,31

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	655 000	1 393 000	1 386 000	454 000
Net Income	−110 000	908 000	1 010 000	−382 000
Total Assets	23 653 000	16 895 000	16 790 000	15 632 000
Total Equity	15 821 000	15 932 000	15 704 000	15 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	655 000	1 393 000	1 386 000	454 000
Expenditure	686 000	239 000	95 000	989 000
Operating Profit	−31 000	1 154 000	1 291 000	−535 000
Financial Income	0	10 000	14 000	0
Financial Costs	111 000	0	10 000	0
Financial Balance	−111 000	10 000	4 000	0
Earnings Before Tax	−141 000	1 165 000	1 295 000	−535 000
Tax	−31 000	256 000	285 000	−154 000
Net Income	−110 000	908 000	1 010 000	−382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 957 000	16 173 000	15 866 000	15 218 000
Total Current Assets	696 000	722 000	924 000	415 000
Total Assets	23 653 000	16 895 000	16 790 000	15 632 000
Total Retained Equity	−145 000	−34 000	−262 000	−507 000
Total Equity	15 821 000	15 932 000	15 704 000	15 459 000
Total Long-Term Debt	7 622 000	0	0	0
Total Current Debt	210 000	963 000	1 085 000	174 000
Total Equity and Debt	23 653 000	16 895 000	16 790 000	15 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	655 000	1 393 000	1 383 000	0
Other Income	0	0	3 000	454 000
Revenue	655 000	1 393 000	1 386 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	353 000	350 000	349 000	116 000
Impairment	0	−447 000	−349 000	796 000
Expenditure	686 000	239 000	95 000	989 000
Operating Profit	−31 000	1 154 000	1 291 000	−535 000
Financial Income	0	10 000	14 000	0
Financial Costs	111 000	0	10 000	0
Financial Balance	−111 000	10 000	4 000	0
Dividends	0	0	0	0
Net Income	−110 000	908 000	1 010 000	−382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	18 000	82 000	152 000
Real Eastate	22 907 000	15 206 000	15 066 000	15 066 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 907 000	15 206 000	15 066 000	15 066 000
Total Fiancial Fixed Assets	0	949 000	718 000	0
Total Fixed Assets	22 957 000	16 173 000	15 866 000	15 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	220 000	378 000	30 000
Total Current Assets	696 000	722 000	924 000	415 000
Total Assets	23 653 000	16 895 000	16 790 000	15 632 000
Total Equity	15 821 000	15 932 000	15 704 000	15 459 000
Short-Term Group Debt	111 000	873 000	980 000	124 000
Total Long-Term Debt	7 622 000	0	0	0
Creditors	23 000	0	49 000	0
Unpaid Taxes	0	90 000	56 000	0
Dividends	0	0	0	0
Other Current Debt	76 000	0	0	50 000
Total Current Debt	210 000	963 000	1 085 000	174 000
Total Equity and Debt	23 653 000	16 895 000	16 790 000	15 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	5,7 %	6,43 %	−2,47 %
Debt-to-Equity Ratio	0,48	0	0	0
Operating Profit Margin	−4,73 %	82,84 %	93,15 %	−117,84 %
Current Ratio	3,31	0,75	0,85	2,39
Quick Ratio	3,31	0,75	0,85	2,39
Equity Ratio	0,67	0,94	0,94	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %