ADVOKAT KRISTINE SNYDER AS

1162 OSLO

Finances

Share Ownership

Return on Equity

91,92 %

Current Ratio

3,35

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 525 000	739 000	1 075 000	188 000
Net Income	626 000	181 000	297 000	92 000
Total Assets	1 025 000	544 000	582 000	223 000
Total Equity	681 000	405 000	420 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 525 000	739 000	1 075 000	188 000
Expenditure	762 000	470 000	689 000	67 000
Operating Profit	763 000	269 000	388 000	121 000
Financial Income	55 000	4 000	0	0
Financial Costs	17 000	41 000	6 000	3 000
Financial Balance	38 000	−37 000	−6 000	−3 000
Earnings Before Tax	802 000	232 000	381 000	118 000
Tax	176 000	51 000	84 000	26 000
Net Income	626 000	181 000	297 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 025 000	544 000	582 000	223 000
Total Assets	1 025 000	544 000	582 000	223 000
Total Retained Equity	651 000	375 000	390 000	92 000
Total Equity	681 000	405 000	420 000	122 000
Total Long-Term Debt	39 000	39 000	22 000	22 000
Total Current Debt	306 000	100 000	140 000	79 000
Total Equity and Debt	1 025 000	544 000	582 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 525 000	739 000	1 075 000	154 000
Other Income	0	0	0	34 000
Revenue	1 525 000	739 000	1 075 000	188 000
Cost of Goods Sold	251 000	159 000	305 000	14 000
Salary Costs	380 000	222 000	256 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	762 000	470 000	689 000	67 000
Operating Profit	763 000	269 000	388 000	121 000
Financial Income	55 000	4 000	0	0
Financial Costs	17 000	41 000	6 000	3 000
Financial Balance	38 000	−37 000	−6 000	−3 000
Dividends	350 000	196 000	0	0
Net Income	626 000	181 000	297 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	485 000	245 000	381 000	90 000
Total Current Assets	1 025 000	544 000	582 000	223 000
Total Assets	1 025 000	544 000	582 000	223 000
Total Equity	681 000	405 000	420 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	39 000	22 000	22 000
Creditors	39 000	26 000	19 000	53 000
Unpaid Taxes	90 000	3 000	3 000	0
Dividends	350 000	196 000	0	0
Other Current Debt	0	21 000	34 000	0
Total Current Debt	306 000	100 000	140 000	79 000
Total Equity and Debt	1 025 000	544 000	582 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,92 %	44,69 %	70,71 %	75,41 %
Debt-to-Equity Ratio	0,06	0,1	0,05	0,18
Operating Profit Margin	50,03 %	36,4 %	36,09 %	64,36 %
Current Ratio	3,35	5,44	4,16	2,82
Quick Ratio	3,35	5,44	4,16	2,82
Equity Ratio	0,66	0,74	0,72	0,55
Gross Profit Margin	83,54 %	78,48 %	71,63 %	92,55 %