LØVSTADVEGEN 7 AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

14,77 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 911 000	165 351 000	8 258 000	8 275 000
Net Income	9 776 000	19 919 000	1 603 000	3 196 000
Total Assets	84 110 000	148 763 000	113 373 000	87 462 000
Total Equity	66 179 000	56 403 000	51 263 000	49 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 911 000	165 351 000	8 258 000	8 275 000
Expenditure	28 257 000	135 915 000	2 933 000	2 589 000
Operating Profit	13 687 000	27 614 000	3 040 000	2 407 000
Financial Income	336 000	31 000	1 000	0
Financial Costs	1 441 000	2 058 000	936 000	1 431 000
Financial Balance	−1 105 000	−2 027 000	−935 000	−1 431 000
Earnings Before Tax	12 582 000	25 587 000	2 104 000	976 000
Tax	2 806 000	5 668 000	501 000	−2 220 000
Net Income	9 776 000	19 919 000	1 603 000	3 196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 006 000	77 241 000	78 123 000	81 578 000
Total Current Assets	8 104 000	71 522 000	35 250 000	5 884 000
Total Assets	84 110 000	148 763 000	113 373 000	87 462 000
Total Retained Equity	19 724 000	9 949 000	4 808 000	3 206 000
Total Equity	66 179 000	56 403 000	51 263 000	49 660 000
Total Long-Term Debt	11 852 000	85 579 000	52 374 000	36 968 000
Total Current Debt	6 079 000	6 780 000	9 736 000	833 000
Total Equity and Debt	84 110 000	148 763 000	113 373 000	87 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 085 000	156 799 000	0	0
Other Income	8 826 000	8 552 000	8 258 000	8 275 000
Revenue	43 911 000	165 351 000	8 258 000	8 275 000
Cost of Goods Sold	25 350 000	133 017 000	0	0
Salary Costs	0	0	0	0
Depreciation	2 022 000	2 011 000	2 000 000	1 934 000
Impairment	0	0	0	0
Expenditure	28 257 000	135 915 000	2 933 000	2 589 000
Operating Profit	13 687 000	27 614 000	3 040 000	2 407 000
Financial Income	336 000	31 000	1 000	0
Financial Costs	1 441 000	2 058 000	936 000	1 431 000
Financial Balance	−1 105 000	−2 027 000	−935 000	−1 431 000
Dividends	0	0	0	0
Net Income	9 776 000	19 919 000	1 603 000	3 196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 619 000	77 181 000	78 123 000	81 578 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	387 000	60 000	0	0
Total Tangible Assets	76 006 000	77 241 000	78 123 000	81 578 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 006 000	77 241 000	78 123 000	81 578 000
Stock	2 519 000	1 341 000	34 190 000	4 453 000
Total Investments	0	0	0	0
Cash, Bank	1 407 000	21 887 000	41 000	58 000
Total Current Assets	8 104 000	71 522 000	35 250 000	5 884 000
Total Assets	84 110 000	148 763 000	113 373 000	87 462 000
Total Equity	66 179 000	56 403 000	51 263 000	49 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 852 000	85 579 000	52 374 000	36 968 000
Creditors	861 000	811 000	1 761 000	764 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 243 000	5 780 000	134 000	69 000
Total Current Debt	6 079 000	6 780 000	9 736 000	833 000
Total Equity and Debt	84 110 000	148 763 000	113 373 000	87 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,77 %	35,32 %	3,13 %	6,44 %
Debt-to-Equity Ratio	0,18	1,52	1,02	0,74
Operating Profit Margin	31,17 %	16,7 %	36,81 %	29,09 %
Current Ratio	1,33	10,55	3,62	7,06
Quick Ratio	2,28	13,15	−1,44	−1,63
Equity Ratio	0,79	0,38	0,45	0,57
Gross Profit Margin	42,27 %	19,55 %	100 %	100 %