MIDTBYEN PARK AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

7,3 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 223 000	8 437 000	8 121 000	7 006 000
Net Income	3 995 000	3 251 000	2 493 000	1 988 000
Total Assets	76 450 000	78 438 000	78 673 000	79 738 000
Total Equity	54 760 000	50 765 000	47 514 000	45 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 223 000	8 437 000	8 121 000	7 006 000
Expenditure	2 909 000	2 756 000	2 475 000	2 462 000
Operating Profit	5 717 000	4 827 000	3 948 000	2 033 000
Financial Income	73 000	7 000	1 000	10 000
Financial Costs	650 000	647 000	735 000	1 296 000
Financial Balance	−577 000	−640 000	−734 000	−1 286 000
Earnings Before Tax	5 140 000	4 187 000	3 215 000	746 000
Tax	1 145 000	936 000	722 000	−1 242 000
Net Income	3 995 000	3 251 000	2 493 000	1 988 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 192 000	76 862 000	77 494 000	78 791 000
Total Current Assets	1 258 000	1 576 000	1 180 000	947 000
Total Assets	76 450 000	78 438 000	78 673 000	79 738 000
Total Retained Equity	11 737 000	7 743 000	4 491 000	1 998 000
Total Equity	54 760 000	50 765 000	47 514 000	45 021 000
Total Long-Term Debt	20 229 000	26 453 000	29 628 000	34 238 000
Total Current Debt	1 461 000	1 220 000	1 531 000	480 000
Total Equity and Debt	76 450 000	78 438 000	78 673 000	79 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 223 000	8 437 000	8 121 000	7 006 000
Revenue	9 223 000	8 437 000	8 121 000	7 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 999 000	1 975 000	1 952 000	1 886 000
Impairment	0	0	0	0
Expenditure	2 909 000	2 756 000	2 475 000	2 462 000
Operating Profit	5 717 000	4 827 000	3 948 000	2 033 000
Financial Income	73 000	7 000	1 000	10 000
Financial Costs	650 000	647 000	735 000	1 296 000
Financial Balance	−577 000	−640 000	−734 000	−1 286 000
Dividends	0	0	0	0
Net Income	3 995 000	3 251 000	2 493 000	1 988 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	74 762 000	76 441 000	77 159 000	78 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	430 000	421 000	334 000	353 000
Total Tangible Assets	75 192 000	76 862 000	77 494 000	78 791 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 192 000	76 862 000	77 494 000	78 791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	831 000	982 000	843 000	58 000
Total Current Assets	1 258 000	1 576 000	1 180 000	947 000
Total Assets	76 450 000	78 438 000	78 673 000	79 738 000
Total Equity	54 760 000	50 765 000	47 514 000	45 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 229 000	26 453 000	29 628 000	34 238 000
Creditors	337 000	281 000	982 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	105 000	182 000	50 000	407 000
Total Current Debt	1 461 000	1 220 000	1 531 000	480 000
Total Equity and Debt	76 450 000	78 438 000	78 673 000	79 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,3 %	6,4 %	5,25 %	4,42 %
Debt-to-Equity Ratio	0,37	0,52	0,62	0,76
Operating Profit Margin	61,99 %	57,21 %	48,61 %	29,02 %
Current Ratio	0,86	1,29	0,77	1,97
Quick Ratio	0,86	1,29	0,77	1,97
Equity Ratio	0,72	0,65	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %