IPA EIENDOM AS

0777 OSLO

Finances

Share Ownership

Return on Equity

28,4 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 273 000	1 263 000	1 273 000
Net Income	401 000	95 000	103 000	104 000
Total Assets	1 709 000	1 353 000	1 557 000	1 492 000
Total Equity	1 412 000	1 012 000	1 317 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 273 000	1 263 000	1 273 000
Expenditure	852 000	1 152 000	1 133 000	1 146 000
Operating Profit	513 000	122 000	130 000	126 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	5 000
Earnings Before Tax	513 000	122 000	132 000	131 000
Tax	113 000	27 000	29 000	27 000
Net Income	401 000	95 000	103 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	718 000	723 000	731 000	695 000
Total Current Assets	991 000	629 000	827 000	797 000
Total Assets	1 709 000	1 353 000	1 557 000	1 492 000
Total Retained Equity	401 000	0	102 000	−1 000
Total Equity	1 412 000	1 012 000	1 317 000	29 000
Total Long-Term Debt	0	0	0	1 197 000
Total Current Debt	297 000	341 000	240 000	267 000
Total Equity and Debt	1 709 000	1 353 000	1 557 000	1 492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 365 000	1 273 000	1 263 000	1 273 000
Revenue	1 365 000	1 273 000	1 263 000	1 273 000
Cost of Goods Sold	0	0	0	0
Salary Costs	463 000	468 000	467 000	456 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	852 000	1 152 000	1 133 000	1 146 000
Operating Profit	513 000	122 000	130 000	126 000
Financial Income	1 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	5 000
Dividends	0	200 000	0	0
Net Income	401 000	95 000	103 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	28 000	35 000	0
Real Eastate	695 000	695 000	695 000	695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	695 000	695 000	695 000	695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	718 000	723 000	731 000	695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	568 000	200 000	410 000	787 000
Total Current Assets	991 000	629 000	827 000	797 000
Total Assets	1 709 000	1 353 000	1 557 000	1 492 000
Total Equity	1 412 000	1 012 000	1 317 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 197 000
Creditors	0	0	14 000	128 000
Unpaid Taxes	45 000	44 000	45 000	43 000
Dividends	0	200 000	0	0
Other Current Debt	145 000	77 000	106 000	80 000
Total Current Debt	297 000	341 000	240 000	267 000
Total Equity and Debt	1 709 000	1 353 000	1 557 000	1 492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,4 %	9,39 %	7,82 %	358,62 %
Debt-to-Equity Ratio	0	0	0	41,28
Operating Profit Margin	37,58 %	9,58 %	10,29 %	9,9 %
Current Ratio	3,34	1,84	3,45	2,99
Quick Ratio	3,34	1,84	3,45	2,99
Equity Ratio	0,83	0,75	0,85	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %