company

LIFECOACH AS

1164 OSLO

Finances

Share Ownership

Return on Equity

−19,3 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	96 000	227 000	97 000
Net Income	33 000	−5 000	−215 000	−14 000
Total Assets	45 000	56 000	59 000	255 000
Total Equity	−171 000	−204 000	−199 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	96 000	227 000	97 000
Expenditure	91 000	101 000	442 000	111 000
Operating Profit	33 000	−5 000	−214 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	33 000	−5 000	−215 000	−14 000
Tax	0	0	0	0
Net Income	33 000	−5 000	−215 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 000	56 000	59 000	255 000
Total Assets	45 000	56 000	59 000	255 000
Total Retained Equity	−201 000	−234 000	−229 000	−14 000
Total Equity	−171 000	−204 000	−199 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	216 000	260 000	257 000	239 000
Total Equity and Debt	45 000	56 000	59 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	96 000	227 000	97 000
Other Income	0	0	0	0
Revenue	124 000	96 000	227 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	58 000	256 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	101 000	442 000	111 000
Operating Profit	33 000	−5 000	−214 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	33 000	−5 000	−215 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	56 000	59 000	255 000
Total Current Assets	45 000	56 000	59 000	255 000
Total Assets	45 000	56 000	59 000	255 000
Total Equity	−171 000	−204 000	−199 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	4 000
Unpaid Taxes	1 000	23 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	212 000	235 000	230 000	210 000
Total Current Debt	216 000	260 000	257 000	239 000
Total Equity and Debt	45 000	56 000	59 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,3 %	2,45 %	108,04 %	−87,5 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	26,61 %	−5,21 %	−94,27 %	−14,43 %
Current Ratio	0,21	0,22	0,23	1,07
Quick Ratio	0,21	0,22	0,23	1,07
Equity Ratio	−3,8	−3,64	−3,37	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English