PRISMA EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

15,38 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 000	957 000	0	0
Total Assets	987 000	1 390 000	13 226 000	84 000
Total Equity	39 000	981 000	24 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	18 000	16 000
Operating Profit	−24 000	−18 000	−16 000
Financial Income	30 000	1 357 000	864 000
Financial Costs	0	382 000	848 000
Financial Balance	30 000	975 000	16 000
Earnings Before Tax	6 000	957 000	0
Tax	0	0	0
Net Income	6 000	957 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 000	60 000	60 000
Total Current Assets	987 000	1 360 000	13 166 000	24 000
Total Assets	987 000	1 390 000	13 226 000	84 000
Total Retained Equity	14 000	956 000	0	0
Total Equity	39 000	981 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	948 000	409 000	13 202 000	60 000
Total Equity and Debt	987 000	1 390 000	13 226 000	84 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	18 000	16 000
Operating Profit	−24 000	−18 000	−16 000
Financial Income	30 000	1 357 000	864 000
Financial Costs	0	382 000	848 000
Financial Balance	30 000	975 000	16 000
Dividends	0	0	0
Net Income	6 000	957 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	60 000	60 000
Total Fixed Assets	0	30 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	1 360 000	56 000	24 000
Total Current Assets	987 000	1 360 000	13 166 000	24 000
Total Assets	987 000	1 390 000	13 226 000	84 000
Total Equity	39 000	981 000	24 000	24 000
Short-Term Group Debt	948 000	409 000	13 202 000	60 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	948 000	409 000	13 202 000	60 000
Total Equity and Debt	987 000	1 390 000	13 226 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,38 %	97,55 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	3,33	1	0,4
Quick Ratio	1,04	3,33	1	0,4
Equity Ratio	0,04	0,71	0	0,29
Gross Profit Margin	-	-	-	-