Igland Eiendom A/S

4580 LYNGDAL

Finances

Return on Equity

237,79 %

Current Ratio

0,65

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 574 000	18 160 000	8 209 000	11 052 000
Net Income	7 374 000	2 557 000	704 000	1 429 000
Total Assets	14 078 000	17 436 000	16 814 000	15 999 000
Total Equity	3 101 000	1 935 000	1 916 000	1 945 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 574 000	18 160 000	8 209 000	11 052 000
Expenditure	15 089 000	14 704 000	7 094 000	9 030 000
Operating Profit	9 484 000	3 455 000	1 115 000	2 021 000
Financial Income	216 000	221 000	168 000	222 000
Financial Costs	246 000	410 000	380 000	411 000
Financial Balance	−30 000	−189 000	−212 000	−189 000
Earnings Before Tax	9 454 000	3 266 000	903 000	1 832 000
Tax	2 080 000	709 000	199 000	403 000
Net Income	7 374 000	2 557 000	704 000	1 429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 433 000	7 029 000	7 521 000	6 506 000
Total Current Assets	5 645 000	10 407 000	9 293 000	9 493 000
Total Assets	14 078 000	17 436 000	16 814 000	15 999 000
Total Retained Equity	2 433 000	1 267 000	1 249 000	1 278 000
Total Equity	3 101 000	1 935 000	1 916 000	1 945 000
Total Long-Term Debt	2 358 000	7 393 000	10 600 000	11 608 000
Total Current Debt	8 619 000	8 109 000	4 298 000	2 446 000
Total Equity and Debt	14 078 000	17 436 000	16 814 000	15 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	477 000	672 000	232 000	224 000
Other Income	24 097 000	17 488 000	7 977 000	10 827 000
Revenue	24 574 000	18 160 000	8 209 000	11 052 000
Cost of Goods Sold	14 660 000	14 346 000	6 760 000	8 766 000
Salary Costs	0	0	0	0
Depreciation	20 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	15 089 000	14 704 000	7 094 000	9 030 000
Operating Profit	9 484 000	3 455 000	1 115 000	2 021 000
Financial Income	216 000	221 000	168 000	222 000
Financial Costs	246 000	410 000	380 000	411 000
Financial Balance	−30 000	−189 000	−212 000	−189 000
Dividends	0	0	0	0
Net Income	7 374 000	2 557 000	704 000	1 429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 042 000	1 066 000	1 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 042 000	1 066 000	1 090 000
Total Fiancial Fixed Assets	8 433 000	5 987 000	6 455 000	5 416 000
Total Fixed Assets	8 433 000	7 029 000	7 521 000	6 506 000
Stock	3 597 000	8 941 000	7 605 000	6 451 000
Total Investments	0	0	22 000	22 000
Cash, Bank	1 920 000	829 000	1 252 000	2 894 000
Total Current Assets	5 645 000	10 407 000	9 293 000	9 493 000
Total Assets	14 078 000	17 436 000	16 814 000	15 999 000
Total Equity	3 101 000	1 935 000	1 916 000	1 945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 358 000	7 393 000	10 600 000	11 608 000
Creditors	86 000	624 000	1 721 000	470 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 425 000	3 488 000	1 019 000	1 976 000
Total Current Debt	8 619 000	8 109 000	4 298 000	2 446 000
Total Equity and Debt	14 078 000	17 436 000	16 814 000	15 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	237,79 %	132,14 %	36,74 %	73,47 %
Debt-to-Equity Ratio	0,76	3,82	5,53	5,97
Operating Profit Margin	38,59 %	19,03 %	13,58 %	18,29 %
Current Ratio	0,65	1,28	2,16	3,88
Quick Ratio	1,12	−12,51	−2,81	−2,37
Equity Ratio	0,22	0,11	0,11	0,12
Gross Profit Margin	40,34 %	21 %	17,65 %	20,68 %