AKSJEKLUBBEN 13OPP AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

56 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	70 000	38 000	−54 000
Total Assets	352 000	242 000	203 000
Total Equity	125 000	15 000	−24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	6 000	13 000
Operating Profit	−7 000	−6 000	−13 000
Financial Income	91 000	103 000	51 000
Financial Costs	14 000	58 000	91 000
Financial Balance	77 000	45 000	−40 000
Earnings Before Tax	70 000	38 000	−54 000
Tax	0	0	0
Net Income	70 000	38 000	−54 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	132 000	199 000	199 000
Total Current Assets	219 000	43 000	4 000
Total Assets	352 000	242 000	203 000
Total Retained Equity	95 000	−15 000	−54 000
Total Equity	125 000	15 000	−24 000
Total Long-Term Debt	0	0	0
Total Current Debt	227 000	227 000	227 000
Total Equity and Debt	352 000	242 000	203 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	6 000	13 000
Operating Profit	−7 000	−6 000	−13 000
Financial Income	91 000	103 000	51 000
Financial Costs	14 000	58 000	91 000
Financial Balance	77 000	45 000	−40 000
Dividends	0	0	0
Net Income	70 000	38 000	−54 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	132 000	199 000	199 000
Total Fixed Assets	132 000	199 000	199 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	219 000	43 000	4 000
Total Current Assets	219 000	43 000	4 000
Total Assets	352 000	242 000	203 000
Total Equity	125 000	15 000	−24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	227 000	227 000	227 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	227 000	227 000	227 000
Total Equity and Debt	352 000	242 000	203 000

Financial indicators	2022	2021	2020
Return on Equity	56 %	253,33 %	225 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	-	-	-
Current Ratio	0,96	0,19	0,02
Quick Ratio	0,96	0,19	0,02
Equity Ratio	0,36	0,06	−0,12
Gross Profit Margin	-	-	-

Rotate your device to see the full table